[LIONPSIM] QoQ Quarter Result on 30-Sep-2020

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020
Profit Trend
QoQ- -86.86%
YoY- 56.43%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 117,455 155,472 141,005 155,873 62,792 99,966 111,636 3.44%
PBT -4,038 295 138,166 4,310 25,984 2,912 4,274 -
Tax 188 -1,104 -855 -1,025 -984 -742 -1,005 -
NP -3,850 -809 137,311 3,285 25,000 2,170 3,269 -
-
NP to SH -3,070 -180 137,311 3,285 25,000 2,170 3,269 -
-
Tax Rate - 374.24% 0.62% 23.78% 3.79% 25.48% 23.51% -
Total Cost 121,305 156,281 3,694 152,588 37,792 97,796 108,367 7.81%
-
Net Worth 729,046 729,046 717,655 578,680 578,680 553,619 551,341 20.49%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 729,046 729,046 717,655 578,680 578,680 553,619 551,341 20.49%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -3.28% -0.52% 97.38% 2.11% 39.81% 2.17% 2.93% -
ROE -0.42% -0.02% 19.13% 0.57% 4.32% 0.39% 0.59% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 51.55 68.24 61.89 68.42 27.56 43.88 49.00 3.44%
EPS -1.35 -0.08 60.27 1.44 10.97 0.95 1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 3.20 3.15 2.54 2.54 2.43 2.42 20.49%
Adjusted Per Share Value based on latest NOSH - 231,571
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 50.72 67.14 60.89 67.31 27.12 43.17 48.21 3.44%
EPS -1.33 -0.08 59.30 1.42 10.80 0.94 1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1483 3.1483 3.0991 2.4989 2.4989 2.3907 2.3809 20.49%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.675 0.625 0.59 0.345 0.32 0.30 0.405 -
P/RPS 1.31 0.92 0.95 0.50 1.16 0.68 0.83 35.59%
P/EPS -50.09 -791.07 0.98 23.93 2.92 31.50 28.23 -
EY -2.00 -0.13 102.15 4.18 34.29 3.17 3.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.19 0.14 0.13 0.12 0.17 15.14%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/09/21 24/05/21 24/02/21 24/11/20 25/08/20 29/05/20 26/02/20 -
Price 0.625 0.73 0.57 0.405 0.31 0.35 0.39 -
P/RPS 1.21 1.07 0.92 0.59 1.12 0.80 0.80 31.79%
P/EPS -46.38 -923.97 0.95 28.09 2.83 36.75 27.18 -
EY -2.16 -0.11 105.74 3.56 35.40 2.72 3.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.18 0.16 0.12 0.14 0.16 16.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment