[LIONPSIM] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -33.62%
YoY- 35.88%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 141,005 155,873 62,792 99,966 111,636 137,111 123,909 8.95%
PBT 138,166 4,310 25,984 2,912 4,274 3,068 5,255 775.48%
Tax -855 -1,025 -984 -742 -1,005 -968 -1,488 -30.76%
NP 137,311 3,285 25,000 2,170 3,269 2,100 3,767 987.44%
-
NP to SH 137,311 3,285 25,000 2,170 3,269 2,100 3,767 987.44%
-
Tax Rate 0.62% 23.78% 3.79% 25.48% 23.51% 31.55% 28.32% -
Total Cost 3,694 152,588 37,792 97,796 108,367 135,011 120,142 -90.08%
-
Net Worth 717,655 578,680 578,680 553,619 551,341 551,341 551,341 19.11%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 717,655 578,680 578,680 553,619 551,341 551,341 551,341 19.11%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 97.38% 2.11% 39.81% 2.17% 2.93% 1.53% 3.04% -
ROE 19.13% 0.57% 4.32% 0.39% 0.59% 0.38% 0.68% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 61.89 68.42 27.56 43.88 49.00 60.18 54.39 8.95%
EPS 60.27 1.44 10.97 0.95 1.43 0.92 1.65 988.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.15 2.54 2.54 2.43 2.42 2.42 2.42 19.11%
Adjusted Per Share Value based on latest NOSH - 231,571
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 60.89 67.31 27.12 43.17 48.21 59.21 53.51 8.95%
EPS 59.30 1.42 10.80 0.94 1.41 0.91 1.63 986.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0991 2.4989 2.4989 2.3907 2.3809 2.3809 2.3809 19.11%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.59 0.345 0.32 0.30 0.405 0.395 0.42 -
P/RPS 0.95 0.50 1.16 0.68 0.83 0.66 0.77 14.95%
P/EPS 0.98 23.93 2.92 31.50 28.23 42.85 25.40 -88.46%
EY 102.15 4.18 34.29 3.17 3.54 2.33 3.94 767.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.14 0.13 0.12 0.17 0.16 0.17 7.66%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 24/11/20 25/08/20 29/05/20 26/02/20 26/11/19 27/08/19 -
Price 0.57 0.405 0.31 0.35 0.39 0.405 0.41 -
P/RPS 0.92 0.59 1.12 0.80 0.80 0.67 0.75 14.52%
P/EPS 0.95 28.09 2.83 36.75 27.18 43.94 24.80 -88.52%
EY 105.74 3.56 35.40 2.72 3.68 2.28 4.03 774.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.16 0.12 0.14 0.16 0.17 0.17 3.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment