[LIONPSIM] QoQ Quarter Result on 31-Dec-2019 [#2]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 55.67%
YoY- 247.4%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 155,873 62,792 99,966 111,636 137,111 123,909 132,159 11.59%
PBT 4,310 25,984 2,912 4,274 3,068 5,255 2,310 51.38%
Tax -1,025 -984 -742 -1,005 -968 -1,488 -713 27.29%
NP 3,285 25,000 2,170 3,269 2,100 3,767 1,597 61.52%
-
NP to SH 3,285 25,000 2,170 3,269 2,100 3,767 1,597 61.52%
-
Tax Rate 23.78% 3.79% 25.48% 23.51% 31.55% 28.32% 30.87% -
Total Cost 152,588 37,792 97,796 108,367 135,011 120,142 130,562 10.92%
-
Net Worth 578,680 578,680 553,619 551,341 551,341 551,341 535,393 5.30%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 578,680 578,680 553,619 551,341 551,341 551,341 535,393 5.30%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.11% 39.81% 2.17% 2.93% 1.53% 3.04% 1.21% -
ROE 0.57% 4.32% 0.39% 0.59% 0.38% 0.68% 0.30% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 68.42 27.56 43.88 49.00 60.18 54.39 58.01 11.59%
EPS 1.44 10.97 0.95 1.43 0.92 1.65 0.70 61.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.54 2.43 2.42 2.42 2.42 2.35 5.30%
Adjusted Per Share Value based on latest NOSH - 231,571
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 68.29 27.51 43.80 48.91 60.07 54.29 57.90 11.59%
EPS 1.44 10.95 0.95 1.43 0.92 1.65 0.70 61.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5355 2.5355 2.4257 2.4157 2.4157 2.4157 2.3458 5.30%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.345 0.32 0.30 0.405 0.395 0.42 0.42 -
P/RPS 0.50 1.16 0.68 0.83 0.66 0.77 0.72 -21.52%
P/EPS 23.93 2.92 31.50 28.23 42.85 25.40 59.92 -45.67%
EY 4.18 34.29 3.17 3.54 2.33 3.94 1.67 84.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.13 0.12 0.17 0.16 0.17 0.18 -15.38%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 25/08/20 29/05/20 26/02/20 26/11/19 27/08/19 29/05/19 -
Price 0.405 0.31 0.35 0.39 0.405 0.41 0.40 -
P/RPS 0.59 1.12 0.80 0.80 0.67 0.75 0.69 -9.88%
P/EPS 28.09 2.83 36.75 27.18 43.94 24.80 57.06 -37.57%
EY 3.56 35.40 2.72 3.68 2.28 4.03 1.75 60.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.12 0.14 0.16 0.17 0.17 0.17 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment