[LIONPSIM] QoQ Quarter Result on 31-Dec-2018 [#2]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -66.03%
YoY- -79.38%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 137,111 123,909 132,159 115,810 104,128 80,249 87,691 34.67%
PBT 3,068 5,255 2,310 1,722 4,100 2,063 2,003 32.84%
Tax -968 -1,488 -713 -781 -1,330 -1,115 -827 11.05%
NP 2,100 3,767 1,597 941 2,770 948 1,176 47.13%
-
NP to SH 2,100 3,767 1,597 941 2,770 948 1,174 47.30%
-
Tax Rate 31.55% 28.32% 30.87% 45.35% 32.44% 54.05% 41.29% -
Total Cost 135,011 120,142 130,562 114,869 101,358 79,301 86,515 34.50%
-
Net Worth 551,341 551,341 535,393 535,393 544,506 546,784 533,115 2.26%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 551,341 551,341 535,393 535,393 544,506 546,784 533,115 2.26%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.53% 3.04% 1.21% 0.81% 2.66% 1.18% 1.34% -
ROE 0.38% 0.68% 0.30% 0.18% 0.51% 0.17% 0.22% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 60.18 54.39 58.01 50.83 45.70 35.22 38.49 34.67%
EPS 0.92 1.65 0.70 0.41 1.22 0.42 0.52 46.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.42 2.35 2.35 2.39 2.40 2.34 2.26%
Adjusted Per Share Value based on latest NOSH - 231,571
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 59.21 53.51 57.07 50.01 44.97 34.65 37.87 34.67%
EPS 0.91 1.63 0.69 0.41 1.20 0.41 0.51 47.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3809 2.3809 2.312 2.312 2.3514 2.3612 2.3022 2.26%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.395 0.42 0.42 0.485 0.495 0.525 0.575 -
P/RPS 0.66 0.77 0.72 0.95 1.08 1.49 1.49 -41.86%
P/EPS 42.85 25.40 59.92 117.42 40.71 126.17 111.58 -47.13%
EY 2.33 3.94 1.67 0.85 2.46 0.79 0.90 88.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.18 0.21 0.21 0.22 0.25 -25.71%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 27/08/19 29/05/19 26/02/19 21/11/18 28/08/18 17/05/18 -
Price 0.405 0.41 0.40 0.415 0.445 0.545 0.60 -
P/RPS 0.67 0.75 0.69 0.82 0.97 1.55 1.56 -43.04%
P/EPS 43.94 24.80 57.06 100.48 36.60 130.98 116.44 -47.74%
EY 2.28 4.03 1.75 1.00 2.73 0.76 0.86 91.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.17 0.18 0.19 0.23 0.26 -24.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment