[MAHSING] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 2.78%
YoY- -25.64%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 415,474 481,246 450,333 514,647 504,256 589,275 584,755 -20.35%
PBT 69,942 68,036 73,949 84,080 81,300 96,089 86,141 -12.95%
Tax -18,558 -17,773 -19,274 -18,696 -17,625 -19,193 -21,477 -9.27%
NP 51,384 50,263 54,675 65,384 63,675 76,896 64,664 -14.19%
-
NP to SH 50,015 50,319 55,013 66,017 64,233 77,132 64,200 -15.32%
-
Tax Rate 26.53% 26.12% 26.06% 22.24% 21.68% 19.97% 24.93% -
Total Cost 364,090 430,983 395,658 449,263 440,581 512,379 520,091 -21.14%
-
Net Worth 3,471,592 3,447,315 3,520,146 3,495,869 3,447,315 3,398,761 3,495,345 -0.45%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 109,245 - - - -
Div Payout % - - - 165.48% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 3,471,592 3,447,315 3,520,146 3,495,869 3,447,315 3,398,761 3,495,345 -0.45%
NOSH 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 12.37% 10.44% 12.14% 12.70% 12.63% 13.05% 11.06% -
ROE 1.44% 1.46% 1.56% 1.89% 1.86% 2.27% 1.84% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 17.11 19.82 18.55 21.20 20.77 24.27 24.09 -20.37%
EPS 1.29 0.96 1.51 1.79 1.89 2.26 1.89 -22.46%
DPS 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
NAPS 1.43 1.42 1.45 1.44 1.42 1.40 1.44 -0.46%
Adjusted Per Share Value based on latest NOSH - 2,427,687
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 16.26 18.83 17.62 20.14 19.73 23.06 22.88 -20.34%
EPS 1.96 1.97 2.15 2.58 2.51 3.02 2.51 -15.18%
DPS 0.00 0.00 0.00 4.28 0.00 0.00 0.00 -
NAPS 1.3585 1.349 1.3775 1.368 1.349 1.33 1.3678 -0.45%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.75 0.92 0.93 0.915 1.02 1.07 1.00 -
P/RPS 4.38 4.64 5.01 4.32 4.91 4.41 4.15 3.65%
P/EPS 36.40 44.39 41.04 33.65 38.55 33.68 37.81 -2.49%
EY 2.75 2.25 2.44 2.97 2.59 2.97 2.64 2.75%
DY 0.00 0.00 0.00 4.92 0.00 0.00 0.00 -
P/NAPS 0.52 0.65 0.64 0.64 0.72 0.76 0.69 -17.17%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 30/08/19 30/05/19 27/02/19 16/11/18 30/08/18 31/05/18 -
Price 0.69 0.865 0.905 1.00 1.03 1.18 1.10 -
P/RPS 4.03 4.36 4.88 4.72 4.96 4.86 4.57 -8.03%
P/EPS 33.49 41.73 39.94 36.77 38.93 37.14 41.59 -13.43%
EY 2.99 2.40 2.50 2.72 2.57 2.69 2.40 15.76%
DY 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
P/NAPS 0.48 0.61 0.62 0.69 0.73 0.84 0.76 -26.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment