[MAHSING] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -0.6%
YoY- -22.14%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 298,623 371,127 442,640 415,474 481,246 450,333 514,647 -30.45%
PBT 22,447 43,134 58,292 69,942 68,036 73,949 84,080 -58.57%
Tax -8,261 -10,389 -12,021 -18,558 -17,773 -19,274 -18,696 -42.01%
NP 14,186 32,745 46,271 51,384 50,263 54,675 65,384 -63.92%
-
NP to SH 15,187 30,070 44,987 50,015 50,319 55,013 66,017 -62.48%
-
Tax Rate 36.80% 24.09% 20.62% 26.53% 26.12% 26.06% 22.24% -
Total Cost 284,437 338,382 396,369 364,090 430,983 395,658 449,263 -26.28%
-
Net Worth 3,398,762 3,495,870 3,495,869 3,471,592 3,447,315 3,520,146 3,495,869 -1.86%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 81,327 - - - 109,245 -
Div Payout % - - 180.78% - - - 165.48% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 3,398,762 3,495,870 3,495,869 3,471,592 3,447,315 3,520,146 3,495,869 -1.86%
NOSH 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 4.75% 8.82% 10.45% 12.37% 10.44% 12.14% 12.70% -
ROE 0.45% 0.86% 1.29% 1.44% 1.46% 1.56% 1.89% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 12.30 15.29 18.23 17.11 19.82 18.55 21.20 -30.45%
EPS -0.50 0.48 0.73 1.29 0.96 1.51 1.79 -
DPS 0.00 0.00 3.35 0.00 0.00 0.00 4.50 -
NAPS 1.40 1.44 1.44 1.43 1.42 1.45 1.44 -1.86%
Adjusted Per Share Value based on latest NOSH - 2,427,687
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 11.69 14.52 17.32 16.26 18.83 17.62 20.14 -30.44%
EPS 0.59 1.18 1.76 1.96 1.97 2.15 2.58 -62.63%
DPS 0.00 0.00 3.18 0.00 0.00 0.00 4.28 -
NAPS 1.33 1.368 1.368 1.3585 1.349 1.3775 1.368 -1.86%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.53 0.38 0.705 0.75 0.92 0.93 0.915 -
P/RPS 4.31 2.49 3.87 4.38 4.64 5.01 4.32 -0.15%
P/EPS 84.72 30.68 38.04 36.40 44.39 41.04 33.65 85.17%
EY 1.18 3.26 2.63 2.75 2.25 2.44 2.97 -45.98%
DY 0.00 0.00 4.75 0.00 0.00 0.00 4.92 -
P/NAPS 0.38 0.26 0.49 0.52 0.65 0.64 0.64 -29.37%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/05/20 28/02/20 27/11/19 30/08/19 30/05/19 27/02/19 -
Price 0.76 0.465 0.635 0.69 0.865 0.905 1.00 -
P/RPS 6.18 3.04 3.48 4.03 4.36 4.88 4.72 19.70%
P/EPS 121.49 37.54 34.27 33.49 41.73 39.94 36.77 121.99%
EY 0.82 2.66 2.92 2.99 2.40 2.50 2.72 -55.07%
DY 0.00 0.00 5.28 0.00 0.00 0.00 4.50 -
P/NAPS 0.54 0.32 0.44 0.48 0.61 0.62 0.69 -15.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment