[MAHSING] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -8.53%
YoY- -34.76%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 371,127 442,640 415,474 481,246 450,333 514,647 504,256 -18.46%
PBT 43,134 58,292 69,942 68,036 73,949 84,080 81,300 -34.43%
Tax -10,389 -12,021 -18,558 -17,773 -19,274 -18,696 -17,625 -29.67%
NP 32,745 46,271 51,384 50,263 54,675 65,384 63,675 -35.78%
-
NP to SH 30,070 44,987 50,015 50,319 55,013 66,017 64,233 -39.68%
-
Tax Rate 24.09% 20.62% 26.53% 26.12% 26.06% 22.24% 21.68% -
Total Cost 338,382 396,369 364,090 430,983 395,658 449,263 440,581 -16.12%
-
Net Worth 3,495,870 3,495,869 3,471,592 3,447,315 3,520,146 3,495,869 3,447,315 0.93%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 81,327 - - - 109,245 - -
Div Payout % - 180.78% - - - 165.48% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 3,495,870 3,495,869 3,471,592 3,447,315 3,520,146 3,495,869 3,447,315 0.93%
NOSH 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 8.82% 10.45% 12.37% 10.44% 12.14% 12.70% 12.63% -
ROE 0.86% 1.29% 1.44% 1.46% 1.56% 1.89% 1.86% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 15.29 18.23 17.11 19.82 18.55 21.20 20.77 -18.45%
EPS 0.48 0.73 1.29 0.96 1.51 1.79 1.89 -59.86%
DPS 0.00 3.35 0.00 0.00 0.00 4.50 0.00 -
NAPS 1.44 1.44 1.43 1.42 1.45 1.44 1.42 0.93%
Adjusted Per Share Value based on latest NOSH - 2,427,687
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 14.52 17.32 16.26 18.83 17.62 20.14 19.73 -18.47%
EPS 1.18 1.76 1.96 1.97 2.15 2.58 2.51 -39.51%
DPS 0.00 3.18 0.00 0.00 0.00 4.28 0.00 -
NAPS 1.368 1.368 1.3585 1.349 1.3775 1.368 1.349 0.93%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.38 0.705 0.75 0.92 0.93 0.915 1.02 -
P/RPS 2.49 3.87 4.38 4.64 5.01 4.32 4.91 -36.38%
P/EPS 30.68 38.04 36.40 44.39 41.04 33.65 38.55 -14.10%
EY 3.26 2.63 2.75 2.25 2.44 2.97 2.59 16.56%
DY 0.00 4.75 0.00 0.00 0.00 4.92 0.00 -
P/NAPS 0.26 0.49 0.52 0.65 0.64 0.64 0.72 -49.25%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 28/02/20 27/11/19 30/08/19 30/05/19 27/02/19 16/11/18 -
Price 0.465 0.635 0.69 0.865 0.905 1.00 1.03 -
P/RPS 3.04 3.48 4.03 4.36 4.88 4.72 4.96 -27.82%
P/EPS 37.54 34.27 33.49 41.73 39.94 36.77 38.93 -2.39%
EY 2.66 2.92 2.99 2.40 2.50 2.72 2.57 2.31%
DY 0.00 5.28 0.00 0.00 0.00 4.50 0.00 -
P/NAPS 0.32 0.44 0.48 0.61 0.62 0.69 0.73 -42.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment