[MAHSING] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
16-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -16.72%
YoY- -30.42%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 481,246 450,333 514,647 504,256 589,275 584,755 760,842 -26.37%
PBT 68,036 73,949 84,080 81,300 96,089 86,141 113,110 -28.80%
Tax -17,773 -19,274 -18,696 -17,625 -19,193 -21,477 -25,666 -21.78%
NP 50,263 54,675 65,384 63,675 76,896 64,664 87,444 -30.93%
-
NP to SH 50,319 55,013 66,017 64,233 77,132 64,200 88,775 -31.58%
-
Tax Rate 26.12% 26.06% 22.24% 21.68% 19.97% 24.93% 22.69% -
Total Cost 430,983 395,658 449,263 440,581 512,379 520,091 673,398 -25.79%
-
Net Worth 3,447,315 3,520,146 3,495,869 3,447,315 3,398,761 3,495,345 3,440,208 0.13%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 109,245 - - - 157,474 -
Div Payout % - - 165.48% - - - 177.39% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 3,447,315 3,520,146 3,495,869 3,447,315 3,398,761 3,495,345 3,440,208 0.13%
NOSH 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,426,033 0.04%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 10.44% 12.14% 12.70% 12.63% 13.05% 11.06% 11.49% -
ROE 1.46% 1.56% 1.89% 1.86% 2.27% 1.84% 2.58% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 19.82 18.55 21.20 20.77 24.27 24.09 31.40 -26.47%
EPS 0.96 1.51 1.79 1.89 2.26 1.89 2.74 -50.39%
DPS 0.00 0.00 4.50 0.00 0.00 0.00 6.50 -
NAPS 1.42 1.45 1.44 1.42 1.40 1.44 1.42 0.00%
Adjusted Per Share Value based on latest NOSH - 2,427,687
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 18.94 17.73 20.26 19.85 23.19 23.02 29.95 -26.38%
EPS 1.98 2.17 2.60 2.53 3.04 2.53 3.49 -31.53%
DPS 0.00 0.00 4.30 0.00 0.00 0.00 6.20 -
NAPS 1.3569 1.3856 1.376 1.3569 1.3378 1.3758 1.3541 0.13%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.92 0.93 0.915 1.02 1.07 1.00 1.45 -
P/RPS 4.64 5.01 4.32 4.91 4.41 4.15 4.62 0.28%
P/EPS 44.39 41.04 33.65 38.55 33.68 37.81 39.57 7.98%
EY 2.25 2.44 2.97 2.59 2.97 2.64 2.53 -7.54%
DY 0.00 0.00 4.92 0.00 0.00 0.00 4.48 -
P/NAPS 0.65 0.64 0.64 0.72 0.76 0.69 1.02 -26.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 30/05/19 27/02/19 16/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.865 0.905 1.00 1.03 1.18 1.10 1.20 -
P/RPS 4.36 4.88 4.72 4.96 4.86 4.57 3.82 9.24%
P/EPS 41.73 39.94 36.77 38.93 37.14 41.59 32.75 17.58%
EY 2.40 2.50 2.72 2.57 2.69 2.40 3.05 -14.80%
DY 0.00 0.00 4.50 0.00 0.00 0.00 5.42 -
P/NAPS 0.61 0.62 0.69 0.73 0.84 0.76 0.85 -19.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment