[MAHSING] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 32.11%
YoY- -24.96%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,347,053 931,579 450,333 2,192,933 1,678,286 1,174,030 584,755 74.33%
PBT 211,927 141,985 73,949 347,610 263,530 182,230 86,141 82.14%
Tax -55,605 -37,047 -19,274 -76,991 -58,295 -40,670 -21,477 88.44%
NP 156,322 104,938 54,675 270,619 205,235 141,560 64,664 80.02%
-
NP to SH 155,347 105,332 55,013 271,582 205,565 141,332 64,200 80.14%
-
Tax Rate 26.24% 26.09% 26.06% 22.15% 22.12% 22.32% 24.93% -
Total Cost 1,190,731 826,641 395,658 1,922,314 1,473,051 1,032,470 520,091 73.62%
-
Net Worth 3,471,592 3,447,315 3,520,146 3,495,869 3,447,315 3,398,761 3,495,345 -0.45%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 109,245 - - - -
Div Payout % - - - 40.23% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 3,471,592 3,447,315 3,520,146 3,495,869 3,447,315 3,398,761 3,495,345 -0.45%
NOSH 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 11.60% 11.26% 12.14% 12.34% 12.23% 12.06% 11.06% -
ROE 4.47% 3.06% 1.56% 7.77% 5.96% 4.16% 1.84% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 55.49 38.37 18.55 90.33 69.13 48.36 24.09 74.32%
EPS 3.76 2.47 1.51 7.83 6.04 4.15 1.89 58.11%
DPS 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
NAPS 1.43 1.42 1.45 1.44 1.42 1.40 1.44 -0.46%
Adjusted Per Share Value based on latest NOSH - 2,427,687
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 52.71 36.46 17.62 85.82 65.68 45.94 22.88 74.34%
EPS 6.08 4.12 2.15 10.63 8.04 5.53 2.51 80.26%
DPS 0.00 0.00 0.00 4.28 0.00 0.00 0.00 -
NAPS 1.3585 1.349 1.3775 1.368 1.349 1.33 1.3678 -0.45%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.75 0.92 0.93 0.915 1.02 1.07 1.00 -
P/RPS 1.35 2.40 5.01 1.01 1.48 2.21 4.15 -52.66%
P/EPS 11.72 21.20 41.04 8.18 12.05 18.38 37.81 -54.16%
EY 8.53 4.72 2.44 12.23 8.30 5.44 2.64 118.40%
DY 0.00 0.00 0.00 4.92 0.00 0.00 0.00 -
P/NAPS 0.52 0.65 0.64 0.64 0.72 0.76 0.69 -17.17%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 30/08/19 30/05/19 27/02/19 16/11/18 30/08/18 31/05/18 -
Price 0.69 0.865 0.905 1.00 1.03 1.18 1.10 -
P/RPS 1.24 2.25 4.88 1.11 1.49 2.44 4.57 -58.05%
P/EPS 10.78 19.94 39.94 8.94 12.16 20.27 41.59 -59.31%
EY 9.27 5.02 2.50 11.19 8.22 4.93 2.40 145.97%
DY 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
P/NAPS 0.48 0.61 0.62 0.69 0.73 0.84 0.76 -26.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment