[LPI] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
09-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -34.69%
YoY- 17.72%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 210,907 117,130 191,728 144,308 185,562 104,147 156,083 22.20%
PBT 42,237 44,517 35,379 24,308 37,360 34,877 29,830 26.06%
Tax -6,759 -11,827 -9,143 -6,402 -9,945 -9,667 -8,309 -12.84%
NP 35,478 32,690 26,236 17,906 27,415 25,210 21,521 39.50%
-
NP to SH 35,478 32,690 26,236 17,906 27,415 25,210 21,521 39.50%
-
Tax Rate 16.00% 26.57% 25.84% 26.34% 26.62% 27.72% 27.85% -
Total Cost 175,429 84,440 165,492 126,402 158,147 78,937 134,562 19.32%
-
Net Worth 647,139 363,664 330,950 335,025 315,527 370,040 345,286 51.95%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 75,703 - 41,289 - 110,147 - -
Div Payout % - 231.58% - 230.59% - 436.92% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 647,139 363,664 330,950 335,025 315,527 370,040 345,286 51.95%
NOSH 137,671 137,642 137,649 137,632 137,694 137,684 137,690 -0.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 16.82% 27.91% 13.68% 12.41% 14.77% 24.21% 13.79% -
ROE 5.48% 8.99% 7.93% 5.34% 8.69% 6.81% 6.23% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 153.20 85.10 139.29 104.85 134.76 75.64 113.36 22.21%
EPS 25.77 23.75 19.06 13.01 19.91 18.31 15.63 39.52%
DPS 0.00 55.00 0.00 30.00 0.00 80.00 0.00 -
NAPS 4.7006 2.6421 2.4043 2.4342 2.2915 2.6876 2.5077 51.96%
Adjusted Per Share Value based on latest NOSH - 137,632
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 52.94 29.40 48.13 36.22 46.58 26.14 39.18 22.19%
EPS 8.91 8.21 6.59 4.49 6.88 6.33 5.40 39.59%
DPS 0.00 19.00 0.00 10.36 0.00 27.65 0.00 -
NAPS 1.6244 0.9129 0.8307 0.841 0.792 0.9289 0.8667 51.95%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 9.00 9.45 10.40 11.80 11.20 12.10 11.30 -
P/RPS 5.87 11.10 7.47 11.25 8.31 16.00 9.97 -29.73%
P/EPS 34.92 39.79 54.56 90.70 56.25 66.08 72.30 -38.41%
EY 2.86 2.51 1.83 1.10 1.78 1.51 1.38 62.47%
DY 0.00 5.82 0.00 2.54 0.00 6.61 0.00 -
P/NAPS 1.91 3.58 4.33 4.85 4.89 4.50 4.51 -43.57%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 08/04/09 08/01/09 09/10/08 09/07/08 09/04/08 14/01/08 09/10/07 -
Price 9.10 9.80 10.10 11.10 11.20 12.50 11.50 -
P/RPS 5.94 11.52 7.25 10.59 8.31 16.53 10.14 -29.96%
P/EPS 35.31 41.26 52.99 85.32 56.25 68.27 73.58 -38.67%
EY 2.83 2.42 1.89 1.17 1.78 1.46 1.36 62.91%
DY 0.00 5.61 0.00 2.70 0.00 6.40 0.00 -
P/NAPS 1.94 3.71 4.20 4.56 4.89 4.65 4.59 -43.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment