[LPI] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
29-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -15.36%
YoY- -35.4%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 76,622 73,627 65,492 30,203 32,755 47,660 52,127 29.24%
PBT 8,325 11,190 5,877 8,910 6,136 7,529 8,488 -1.28%
Tax -2,336 -2,073 -1,727 -2,578 1,345 -2,339 -648 134.92%
NP 5,989 9,117 4,150 6,332 7,481 5,190 7,840 -16.42%
-
NP to SH 5,989 9,117 4,150 6,332 7,481 5,190 7,840 -16.42%
-
Tax Rate 28.06% 18.53% 29.39% 28.93% -21.92% 31.07% 7.63% -
Total Cost 70,633 64,510 61,342 23,871 25,274 42,470 44,287 36.46%
-
Net Worth 247,770 213,492 219,122 214,729 209,092 201,324 196,365 16.75%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 16,098 - - - -
Div Payout % - - - 254.24% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 247,770 213,492 219,122 214,729 209,092 201,324 196,365 16.75%
NOSH 112,787 107,385 107,512 107,322 107,331 107,453 107,397 3.31%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 7.82% 12.38% 6.34% 20.96% 22.84% 10.89% 15.04% -
ROE 2.42% 4.27% 1.89% 2.95% 3.58% 2.58% 3.99% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 67.94 68.56 60.92 28.14 30.52 44.35 48.54 25.10%
EPS 5.34 8.49 3.86 5.90 6.97 4.83 7.30 -18.79%
DPS 0.00 0.00 0.00 15.00 0.00 0.00 0.00 -
NAPS 2.1968 1.9881 2.0381 2.0008 1.9481 1.8736 1.8284 13.00%
Adjusted Per Share Value based on latest NOSH - 107,322
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 19.23 18.48 16.44 7.58 8.22 11.96 13.08 29.26%
EPS 1.50 2.29 1.04 1.59 1.88 1.30 1.97 -16.60%
DPS 0.00 0.00 0.00 4.04 0.00 0.00 0.00 -
NAPS 0.6219 0.5359 0.55 0.539 0.5249 0.5054 0.4929 16.74%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 3.50 3.70 4.34 3.00 2.68 2.73 2.45 -
P/RPS 5.15 5.40 7.12 10.66 8.78 6.16 5.05 1.31%
P/EPS 65.91 43.58 112.44 50.85 38.45 56.52 33.56 56.76%
EY 1.52 2.29 0.89 1.97 2.60 1.77 2.98 -36.13%
DY 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.86 2.13 1.50 1.38 1.46 1.34 12.06%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/10/02 23/07/02 24/04/02 29/01/02 01/11/01 24/07/01 26/04/01 -
Price 3.62 3.88 4.38 3.26 2.76 2.95 2.40 -
P/RPS 5.33 5.66 7.19 11.58 9.04 6.65 4.94 5.19%
P/EPS 68.17 45.70 113.47 55.25 39.60 61.08 32.88 62.52%
EY 1.47 2.19 0.88 1.81 2.53 1.64 3.04 -38.36%
DY 0.00 0.00 0.00 4.60 0.00 0.00 0.00 -
P/NAPS 1.65 1.95 2.15 1.63 1.42 1.57 1.31 16.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment