[JASKITA] QoQ Quarter Result on 31-Mar-2004 [#4]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
02-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -44.09%
YoY- -67.2%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 10,348 13,723 11,836 10,621 8,049 14,981 13,107 -14.51%
PBT 477 1,631 1,294 200 215 1,449 1,950 -60.71%
Tax -140 -456 -396 -77 5 -454 -649 -63.86%
NP 337 1,175 898 123 220 995 1,301 -59.19%
-
NP to SH 337 1,175 898 123 220 995 1,301 -59.19%
-
Tax Rate 29.35% 27.96% 30.60% 38.50% -2.33% 31.33% 33.28% -
Total Cost 10,011 12,548 10,938 10,498 7,829 13,986 11,806 -10.36%
-
Net Worth 63,163 58,709 57,382 57,354 56,414 56,606 55,180 9.38%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 63,163 58,709 57,382 57,354 56,414 56,606 55,180 9.38%
NOSH 481,428 45,019 44,900 45,555 44,897 45,227 44,862 383.03%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 3.26% 8.56% 7.59% 1.16% 2.73% 6.64% 9.93% -
ROE 0.53% 2.00% 1.56% 0.21% 0.39% 1.76% 2.36% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 2.15 30.48 26.36 23.31 17.93 33.12 29.22 -82.30%
EPS 0.07 2.61 2.00 0.27 0.49 2.20 2.90 -91.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1312 1.3041 1.278 1.259 1.2565 1.2516 1.23 -77.35%
Adjusted Per Share Value based on latest NOSH - 45,555
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 2.30 3.05 2.63 2.36 1.79 3.33 2.92 -14.64%
EPS 0.07 0.26 0.20 0.03 0.05 0.22 0.29 -61.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1405 0.1306 0.1276 0.1276 0.1255 0.1259 0.1227 9.40%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.27 0.21 0.22 0.28 0.26 0.19 0.17 -
P/RPS 12.56 0.69 0.83 1.20 1.45 0.57 0.58 669.71%
P/EPS 385.71 8.05 11.00 103.70 53.06 8.64 5.86 1509.65%
EY 0.26 12.43 9.09 0.96 1.88 11.58 17.06 -93.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 0.16 0.17 0.22 0.21 0.15 0.14 495.59%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 28/02/05 23/11/04 18/08/04 02/06/04 20/02/04 17/11/03 29/08/03 -
Price 0.23 2.58 0.24 0.26 0.27 0.23 0.20 -
P/RPS 10.70 8.46 0.91 1.12 1.51 0.69 0.68 522.71%
P/EPS 328.57 98.85 12.00 96.30 55.10 10.45 6.90 1198.47%
EY 0.30 1.01 8.33 1.04 1.81 9.57 14.50 -92.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.98 0.19 0.21 0.21 0.18 0.16 389.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment