[JASKITA] QoQ Quarter Result on 30-Jun-2004 [#1]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
18-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- 630.08%
YoY- -30.98%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 11,281 10,348 13,723 11,836 10,621 8,049 14,981 -17.21%
PBT 542 477 1,631 1,294 200 215 1,449 -48.05%
Tax -650 -140 -456 -396 -77 5 -454 27.00%
NP -108 337 1,175 898 123 220 995 -
-
NP to SH -108 337 1,175 898 123 220 995 -
-
Tax Rate 119.93% 29.35% 27.96% 30.60% 38.50% -2.33% 31.33% -
Total Cost 11,389 10,011 12,548 10,938 10,498 7,829 13,986 -12.78%
-
Net Worth 70,685 63,163 58,709 57,382 57,354 56,414 56,606 15.94%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 70,685 63,163 58,709 57,382 57,354 56,414 56,606 15.94%
NOSH 540,000 481,428 45,019 44,900 45,555 44,897 45,227 421.60%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin -0.96% 3.26% 8.56% 7.59% 1.16% 2.73% 6.64% -
ROE -0.15% 0.53% 2.00% 1.56% 0.21% 0.39% 1.76% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 2.09 2.15 30.48 26.36 23.31 17.93 33.12 -84.12%
EPS -0.02 0.07 2.61 2.00 0.27 0.49 2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1309 0.1312 1.3041 1.278 1.259 1.2565 1.2516 -77.77%
Adjusted Per Share Value based on latest NOSH - 44,900
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 2.51 2.30 3.05 2.63 2.36 1.79 3.33 -17.16%
EPS -0.02 0.07 0.26 0.20 0.03 0.05 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1572 0.1405 0.1306 0.1276 0.1276 0.1255 0.1259 15.93%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.21 0.27 0.21 0.22 0.28 0.26 0.19 -
P/RPS 10.05 12.56 0.69 0.83 1.20 1.45 0.57 576.24%
P/EPS -1,050.00 385.71 8.05 11.00 103.70 53.06 8.64 -
EY -0.10 0.26 12.43 9.09 0.96 1.88 11.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 2.06 0.16 0.17 0.22 0.21 0.15 383.86%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/05/05 28/02/05 23/11/04 18/08/04 02/06/04 20/02/04 17/11/03 -
Price 0.18 0.23 2.58 0.24 0.26 0.27 0.23 -
P/RPS 8.62 10.70 8.46 0.91 1.12 1.51 0.69 437.57%
P/EPS -900.00 328.57 98.85 12.00 96.30 55.10 10.45 -
EY -0.11 0.30 1.01 8.33 1.04 1.81 9.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.75 1.98 0.19 0.21 0.21 0.18 288.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment