[SKW] QoQ Quarter Result on 31-Aug-2001 [#3]

Announcement Date
25-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
31-Aug-2001 [#3]
Profit Trend
QoQ- -13.42%
YoY- -232.81%
View:
Show?
Quarter Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 8,839 7,675 6,094 7,918 10,861 10,021 13,273 -23.76%
PBT -2,005 -1,660 -530 -1,509 -1,272 -1,444 -5,186 -46.96%
Tax 2,005 1,660 530 1,509 1,272 1,444 5,186 -46.96%
NP 0 0 0 0 0 0 0 -
-
NP to SH -1,888 -1,620 -696 -1,471 -1,297 -1,477 -4,989 -47.71%
-
Tax Rate - - - - - - - -
Total Cost 8,839 7,675 6,094 7,918 10,861 10,021 13,273 -23.76%
-
Net Worth 18,375 20,148 21,790 22,105 23,567 25,391 26,334 -21.34%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 18,375 20,148 21,790 22,105 23,567 25,391 26,334 -21.34%
NOSH 16,261 16,248 16,261 16,254 16,253 16,595 16,256 0.02%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -10.27% -8.04% -3.19% -6.65% -5.50% -5.82% -18.94% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 54.35 47.23 37.47 48.71 66.82 60.38 81.65 -23.78%
EPS -11.61 -9.97 -4.28 -9.05 -7.98 -8.90 -30.69 -47.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.24 1.34 1.36 1.45 1.53 1.62 -21.36%
Adjusted Per Share Value based on latest NOSH - 16,254
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 20.82 18.08 14.36 18.65 25.59 23.61 31.27 -23.76%
EPS -4.45 -3.82 -1.64 -3.47 -3.06 -3.48 -11.75 -47.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4329 0.4747 0.5134 0.5208 0.5552 0.5982 0.6204 -21.34%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 22/07/02 24/04/02 29/01/02 25/10/01 20/07/01 20/04/01 31/01/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment