[TSM] QoQ Quarter Result on 31-Jul-2007 [#2]

Stock
[TSM] TSM GLOBAL BHD
Announcement Date
28-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- 208.67%
YoY- 1.33%
Quarter Report
Latest QR
Upcoming QR
TSM's Result
TSM's Financial Summary
View:
Show?
Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 66,811 62,978 54,479 63,637 44,078 48,442 48,483 23.85%
PBT 13,562 12,049 13,874 11,853 4,601 4,137 2,635 198.39%
Tax -3,078 -2,838 -3,106 -3,068 -1,499 -591 359 -
NP 10,484 9,211 10,768 8,785 3,102 3,546 2,994 130.77%
-
NP to SH 6,926 5,495 6,785 5,485 1,777 1,859 1,757 149.74%
-
Tax Rate 22.70% 23.55% 22.39% 25.88% 32.58% 14.29% -13.62% -
Total Cost 56,327 53,767 43,711 54,852 40,976 44,896 45,489 15.32%
-
Net Worth 108,966 53,139 96,169 89,290 84,061 53,128 81,214 21.67%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - 2,656 - - - - - -
Div Payout % - 48.35% - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 108,966 53,139 96,169 89,290 84,061 53,128 81,214 21.67%
NOSH 53,154 53,139 53,132 53,149 53,203 53,128 53,081 0.09%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 15.69% 14.63% 19.77% 13.80% 7.04% 7.32% 6.18% -
ROE 6.36% 10.34% 7.06% 6.14% 2.11% 3.50% 2.16% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 125.69 118.51 102.53 119.73 82.85 91.18 91.34 23.74%
EPS 13.03 10.76 12.77 10.32 3.34 3.50 3.31 149.52%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 1.00 1.81 1.68 1.58 1.00 1.53 21.55%
Adjusted Per Share Value based on latest NOSH - 53,149
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 52.43 49.42 42.75 49.94 34.59 38.01 38.05 23.85%
EPS 5.43 4.31 5.32 4.30 1.39 1.46 1.38 149.44%
DPS 0.00 2.08 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8551 0.417 0.7547 0.7007 0.6596 0.4169 0.6373 21.67%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 24/06/08 28/03/08 18/12/07 28/09/07 29/06/07 30/03/07 27/12/06 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment