[PMETAL] QoQ Quarter Result on 30-Jun-2005 [#2]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -24.18%
YoY- -15.86%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 120,521 113,583 109,107 109,312 96,152 72,331 103,378 10.78%
PBT 2,003 4,266 2,288 1,871 2,687 4,422 2,417 -11.78%
Tax -373 1,671 -306 -302 -644 510 -491 -16.75%
NP 1,630 5,937 1,982 1,569 2,043 4,932 1,926 -10.53%
-
NP to SH 1,630 5,600 2,014 1,549 2,043 4,932 1,926 -10.53%
-
Tax Rate 18.62% -39.17% 13.37% 16.14% 23.97% -11.53% 20.31% -
Total Cost 118,891 107,646 107,125 107,743 94,109 67,399 101,452 11.16%
-
Net Worth 238,813 154,276 0 127,728 127,697 127,710 127,549 51.96%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - 2,488 - - - 1,915 - -
Div Payout % - 44.43% - - - 38.84% - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 238,813 154,276 0 127,728 127,697 127,710 127,549 51.96%
NOSH 379,069 248,833 192,540 63,864 63,940 63,855 63,774 228.48%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 1.35% 5.23% 1.82% 1.44% 2.12% 6.82% 1.86% -
ROE 0.68% 3.63% 0.00% 1.21% 1.60% 3.86% 1.51% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 31.79 45.65 56.67 171.16 150.59 113.27 162.10 -66.27%
EPS 0.43 1.75 0.63 0.48 0.50 2.19 1.01 -43.43%
DPS 0.00 1.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.63 0.62 0.00 2.00 2.00 2.00 2.00 -53.73%
Adjusted Per Share Value based on latest NOSH - 63,864
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 1.46 1.38 1.32 1.33 1.17 0.88 1.25 10.91%
EPS 0.02 0.07 0.02 0.02 0.02 0.06 0.02 0.00%
DPS 0.00 0.03 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.029 0.0187 0.00 0.0155 0.0155 0.0155 0.0155 51.89%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.42 0.28 0.30 0.43 0.51 0.54 0.52 -
P/RPS 1.32 0.61 0.53 0.25 0.34 0.48 0.32 157.42%
P/EPS 97.67 12.44 28.68 17.73 15.94 6.99 17.22 218.37%
EY 1.02 8.04 3.49 5.64 6.27 14.30 5.81 -68.67%
DY 0.00 3.57 0.00 0.00 0.00 5.56 0.00 -
P/NAPS 0.67 0.45 0.00 0.22 0.26 0.27 0.26 88.06%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 13/06/06 27/02/06 17/11/05 30/08/05 25/05/05 24/02/05 23/11/04 -
Price 0.40 0.37 0.28 0.35 0.46 0.53 0.49 -
P/RPS 1.26 0.81 0.49 0.20 0.31 0.47 0.30 160.54%
P/EPS 93.02 16.44 26.77 14.43 14.38 6.86 16.23 220.60%
EY 1.08 6.08 3.74 6.93 6.96 14.57 6.16 -68.70%
DY 0.00 2.70 0.00 0.00 0.00 5.66 0.00 -
P/NAPS 0.63 0.60 0.00 0.18 0.23 0.27 0.25 85.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment