[AVI] YoY TTM Result on 30-Jun-2000 [#1]

Stock
[AVI] AVILLION BERHAD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 0.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 298,271 340,227 333,584 254,168 0 -100.00%
PBT -20,302 -16,498 2,450 8,245 0 -100.00%
Tax 2,720 4,095 795 -1,119 0 -100.00%
NP -17,582 -12,403 3,245 7,126 0 -100.00%
-
NP to SH -17,582 -12,403 2,702 7,126 0 -100.00%
-
Tax Rate - - -32.45% 13.57% - -
Total Cost 315,853 352,630 330,339 247,042 0 -100.00%
-
Net Worth 177,144 182,083 185,794 143,199 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 177,144 182,083 185,794 143,199 0 -100.00%
NOSH 98,086 97,983 98,727 80,000 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -5.89% -3.65% 0.97% 2.80% 0.00% -
ROE -9.93% -6.81% 1.45% 4.98% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 304.09 347.23 337.88 317.71 0.00 -100.00%
EPS -17.92 -12.66 2.74 8.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.806 1.8583 1.8819 1.79 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 80,000
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 26.32 30.02 29.44 22.43 0.00 -100.00%
EPS -1.55 -1.09 0.24 0.63 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1563 0.1607 0.1639 0.1264 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.23 0.27 0.24 0.48 0.00 -
P/RPS 0.08 0.08 0.07 0.15 0.00 -100.00%
P/EPS -1.28 -2.13 8.77 5.39 0.00 -100.00%
EY -77.93 -46.88 11.40 18.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.15 0.13 0.27 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 30/08/02 02/10/01 30/08/00 - -
Price 0.28 0.24 0.24 0.45 0.00 -
P/RPS 0.09 0.07 0.07 0.14 0.00 -100.00%
P/EPS -1.56 -1.90 8.77 5.05 0.00 -100.00%
EY -64.02 -52.74 11.40 19.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.13 0.13 0.25 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment