[TECHBASE] QoQ Quarter Result on 31-Jul-2024 [#4]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
30-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Jul-2024 [#4]
Profit Trend
QoQ- -291.35%
YoY- -23761.86%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 36,085 38,936 68,863 39,182 54,494 48,356 63,230 -31.22%
PBT -25,116 10,820 -7,224 -10,744 -64 -13,831 23,218 -
Tax -805 641 -2,393 -555 -1,270 1,360 -872 -5.19%
NP -25,921 11,461 -9,617 -11,299 -1,334 -12,471 22,346 -
-
NP to SH -22,952 11,995 -8,637 -9,845 97 -12,539 22,813 -
-
Tax Rate - -5.92% - - - - 3.76% -
Total Cost 62,006 27,475 78,480 50,481 55,828 60,827 40,884 32.03%
-
Net Worth 295,974 328,678 286,954 295,232 299,966 299,702 310,174 -3.07%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 295,974 328,678 286,954 295,232 299,966 299,702 310,174 -3.07%
NOSH 279,221 283,252 276,727 276,727 276,727 276,727 276,727 0.60%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin -71.83% 29.44% -13.97% -28.84% -2.45% -25.79% 35.34% -
ROE -7.75% 3.65% -3.01% -3.33% 0.03% -4.18% 7.35% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 12.92 14.10 24.96 14.20 19.80 17.59 23.04 -32.02%
EPS 8.22 4.34 -3.13 -3.57 0.04 -4.56 8.31 -0.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.19 1.04 1.07 1.09 1.09 1.13 -4.17%
Adjusted Per Share Value based on latest NOSH - 279,221
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 11.98 12.93 22.87 13.01 18.09 16.06 20.99 -31.21%
EPS -7.62 3.98 -2.87 -3.27 0.03 -4.16 7.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9827 1.0913 0.9528 0.9803 0.996 0.9951 1.0299 -3.08%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.18 0.19 0.28 0.305 0.395 0.475 0.48 -
P/RPS 1.39 1.35 1.12 2.15 1.99 2.70 2.08 -23.58%
P/EPS -2.19 4.37 -8.94 -8.55 1,120.66 -10.42 5.78 -
EY -45.67 22.86 -11.18 -11.70 0.09 -9.60 17.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.16 0.27 0.29 0.36 0.44 0.42 -45.31%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 30/09/24 21/06/24 22/03/24 28/12/23 29/09/23 27/06/23 24/03/23 -
Price 0.16 0.205 0.205 0.325 0.335 0.44 0.445 -
P/RPS 1.24 1.45 0.82 2.29 1.69 2.50 1.93 -25.56%
P/EPS -1.95 4.72 -6.55 -9.11 950.43 -9.65 5.35 -
EY -51.38 21.18 -15.27 -10.98 0.11 -10.36 18.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.17 0.20 0.30 0.31 0.40 0.39 -47.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment