[EMICO] QoQ Quarter Result on 31-Dec-2016 [#3]

Stock
[EMICO] EMICO HOLDINGS BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -68.61%
YoY- 20.19%
Quarter Report
Latest QR
Upcoming QR
EMICO's Result
EMICO's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 13,366 12,422 14,925 15,707 25,506 14,140 24,906 -33.93%
PBT 437 -366 -1,806 951 3,134 451 1,346 -52.72%
Tax -208 -223 -531 -209 -311 -418 -1,065 -66.30%
NP 229 -589 -2,337 742 2,823 33 281 -12.74%
-
NP to SH 250 -566 -2,312 899 2,864 63 -314 -
-
Tax Rate 47.60% - - 21.98% 9.92% 92.68% 79.12% -
Total Cost 13,137 13,011 17,262 14,965 22,683 14,107 24,625 -34.19%
-
Net Worth 42,207 42,207 42,207 45,085 44,126 41,248 41,248 1.54%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 42,207 42,207 42,207 45,085 44,126 41,248 41,248 1.54%
NOSH 95,927 95,927 95,927 95,927 95,927 95,927 95,927 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 1.71% -4.74% -15.66% 4.72% 11.07% 0.23% 1.13% -
ROE 0.59% -1.34% -5.48% 1.99% 6.49% 0.15% -0.76% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 13.93 12.95 15.56 16.37 26.59 14.74 25.96 -33.94%
EPS 0.26 -0.59 -2.41 0.94 2.99 0.03 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.44 0.47 0.46 0.43 0.43 1.54%
Adjusted Per Share Value based on latest NOSH - 95,927
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 10.16 9.44 11.34 11.93 19.38 10.74 18.92 -33.90%
EPS 0.19 -0.43 -1.76 0.68 2.18 0.05 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3207 0.3207 0.3207 0.3426 0.3353 0.3134 0.3134 1.54%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.235 0.255 0.31 0.24 0.225 0.255 0.305 -
P/RPS 1.69 1.97 1.99 1.47 0.85 1.73 1.17 27.75%
P/EPS 90.17 -43.22 -12.86 25.61 7.54 388.28 -93.18 -
EY 1.11 -2.31 -7.77 3.90 13.27 0.26 -1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.58 0.70 0.51 0.49 0.59 0.71 -17.69%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 18/08/17 23/05/17 27/02/17 21/11/16 19/08/16 27/05/16 -
Price 0.245 0.225 0.32 0.255 0.15 0.255 0.285 -
P/RPS 1.76 1.74 2.06 1.56 0.56 1.73 1.10 36.75%
P/EPS 94.01 -38.13 -13.28 27.21 5.02 388.28 -87.07 -
EY 1.06 -2.62 -7.53 3.68 19.90 0.26 -1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.51 0.73 0.54 0.33 0.59 0.66 -10.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment