[EMICO] YoY Quarter Result on 31-Mar-2017 [#4]

Stock
[EMICO] EMICO HOLDINGS BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -357.17%
YoY- -636.31%
Quarter Report
Latest QR
Upcoming QR
EMICO's Result
EMICO's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 11,485 15,065 18,771 14,925 24,906 27,754 15,644 -5.01%
PBT 53 3,051 330 -1,806 1,346 3,261 -1,225 -
Tax -63 -73 -123 -531 -1,065 -883 -137 -12.13%
NP -10 2,978 207 -2,337 281 2,378 -1,362 -55.88%
-
NP to SH 126 2,004 294 -2,312 -314 2,416 -1,081 -
-
Tax Rate 118.87% 2.39% 37.27% - 79.12% 27.08% - -
Total Cost 11,495 12,087 18,564 17,262 24,625 25,376 17,006 -6.31%
-
Net Worth 45,373 43,398 43,167 42,207 41,248 36,452 32,615 5.65%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 45,373 43,398 43,167 42,207 41,248 36,452 32,615 5.65%
NOSH 105,519 100,926 95,927 95,927 95,927 95,927 95,927 1.59%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -0.09% 19.77% 1.10% -15.66% 1.13% 8.57% -8.71% -
ROE 0.28% 4.62% 0.68% -5.48% -0.76% 6.63% -3.31% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 10.88 14.93 19.57 15.56 25.96 28.93 16.31 -6.51%
EPS 0.12 1.99 0.31 -2.41 -0.33 2.52 -1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.43 0.45 0.44 0.43 0.38 0.34 3.98%
Adjusted Per Share Value based on latest NOSH - 95,927
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 8.73 11.45 14.26 11.34 18.92 21.09 11.89 -5.01%
EPS 0.10 1.52 0.22 -1.76 -0.24 1.84 -0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3447 0.3297 0.328 0.3207 0.3134 0.277 0.2478 5.64%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.105 0.175 0.20 0.31 0.305 0.20 0.22 -
P/RPS 0.96 1.17 1.02 1.99 1.17 0.69 1.35 -5.51%
P/EPS 87.93 8.81 65.26 -12.86 -93.18 7.94 -19.52 -
EY 1.14 11.35 1.53 -7.77 -1.07 12.59 -5.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.41 0.44 0.70 0.71 0.53 0.65 -15.28%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/06/20 24/05/19 28/05/18 23/05/17 27/05/16 25/05/15 28/05/14 -
Price 0.14 0.165 0.185 0.32 0.285 0.205 0.225 -
P/RPS 1.29 1.11 0.95 2.06 1.10 0.71 1.38 -1.11%
P/EPS 117.24 8.31 60.36 -13.28 -87.07 8.14 -19.97 -
EY 0.85 12.03 1.66 -7.53 -1.15 12.29 -5.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.41 0.73 0.66 0.54 0.66 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment