[ICONIC] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[ICONIC] ICONIC WORLDWIDE BERHAD
Announcement Date
17-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 106.51%
YoY- -3.81%
Quarter Report
Latest QR
Upcoming QR
ICONIC's Result
ICONIC's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 69,801 60,498 73,358 58,039 54,811 44,232 70,298 -0.47%
PBT 5,905 4,419 11,252 9,066 4,628 1,985 11,797 -36.98%
Tax -1,688 -1,050 -3,204 -2,528 -1,462 -1,499 -3,640 -40.11%
NP 4,217 3,369 8,048 6,538 3,166 486 8,157 -35.61%
-
NP to SH 4,217 3,369 8,048 6,538 3,166 486 8,157 -35.61%
-
Tax Rate 28.59% 23.76% 28.47% 27.88% 31.59% 75.52% 30.86% -
Total Cost 65,584 57,129 65,310 51,501 51,645 43,746 62,141 3.66%
-
Net Worth 144,632 128,120 100,236 92,984 85,685 10,014 18,965 287.92%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 144,632 128,120 100,236 92,984 85,685 10,014 18,965 287.92%
NOSH 174,256 158,173 145,270 145,288 145,229 17,568 17,560 362.43%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.04% 5.57% 10.97% 11.26% 5.78% 1.10% 11.60% -
ROE 2.92% 2.63% 8.03% 7.03% 3.69% 4.85% 43.01% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 40.06 38.25 50.50 39.95 37.74 251.77 400.32 -78.47%
EPS 2.42 2.01 5.54 4.50 2.18 0.33 5.62 -43.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.81 0.69 0.64 0.59 0.57 1.08 -16.11%
Adjusted Per Share Value based on latest NOSH - 145,288
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 4.14 3.59 4.35 3.44 3.25 2.62 4.17 -0.48%
EPS 0.25 0.20 0.48 0.39 0.19 0.03 0.48 -35.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0857 0.0759 0.0594 0.0551 0.0508 0.0059 0.0112 288.78%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.14 1.93 1.82 1.48 1.48 1.39 1.85 -
P/RPS 2.85 5.05 3.60 3.70 3.92 0.55 0.46 237.70%
P/EPS 47.11 90.61 32.85 32.89 67.89 50.25 3.98 420.16%
EY 2.12 1.10 3.04 3.04 1.47 1.99 25.11 -80.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 2.38 2.64 2.31 2.51 2.44 1.71 -13.75%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 22/02/02 29/11/01 17/08/01 18/05/01 22/02/01 20/11/00 -
Price 1.08 1.17 2.38 1.93 1.59 1.65 1.90 -
P/RPS 2.70 3.06 4.71 4.83 4.21 0.66 0.47 221.09%
P/EPS 44.63 54.93 42.96 42.89 72.94 59.65 4.09 392.68%
EY 2.24 1.82 2.33 2.33 1.37 1.68 24.45 -79.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.44 3.45 3.02 2.69 2.89 1.76 -18.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment