[GBAY] QoQ Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 69.65%
YoY--%
View:
Show?
Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 7,819 7,339 6,241 4,982 5,920 5,449 33.43%
PBT 2,091 1,962 1,247 1,157 963 1,622 22.48%
Tax 102 -130 0 0 -281 -454 -
NP 2,193 1,832 1,247 1,157 682 1,168 65.39%
-
NP to SH 2,193 1,832 1,247 1,157 682 1,168 65.39%
-
Tax Rate -4.88% 6.63% 0.00% 0.00% 29.18% 27.99% -
Total Cost 5,626 5,507 4,994 3,825 5,238 4,281 24.38%
-
Net Worth 38,281 37,551 0 0 33,370 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div 1,449 - - - 902 - -
Div Payout % 66.08% - - - 132.35% - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 38,281 37,551 0 0 33,370 0 -
NOSH 18,229 18,228 18,230 18,220 18,235 18,221 0.03%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 28.05% 24.96% 19.98% 23.22% 11.52% 21.44% -
ROE 5.73% 4.88% 0.00% 0.00% 2.04% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 42.89 40.26 34.23 27.34 32.46 29.90 33.39%
EPS 12.03 10.05 6.84 6.35 3.74 6.41 65.33%
DPS 7.95 0.00 0.00 0.00 4.95 0.00 -
NAPS 2.10 2.06 0.00 0.00 1.83 0.00 -
Adjusted Per Share Value based on latest NOSH - 18,220
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 9.53 8.95 7.61 6.07 7.22 6.64 33.45%
EPS 2.67 2.23 1.52 1.41 0.83 1.42 65.58%
DPS 1.77 0.00 0.00 0.00 1.10 0.00 -
NAPS 0.4668 0.4578 0.00 0.00 0.4069 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/02/00 25/11/99 - - - - -
Price 7.80 0.00 0.00 0.00 0.00 0.00 -
P/RPS 18.19 0.00 0.00 0.00 0.00 0.00 -
P/EPS 64.84 0.00 0.00 0.00 0.00 0.00 -
EY 1.54 0.00 0.00 0.00 0.00 0.00 -
DY 1.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.71 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment