[MAXTRAL] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[MAXTRAL] MAXTRAL INDUSTRY BHD
Announcement Date
21-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -94.77%
YoY- -87.56%
Quarter Report
Latest QR
Upcoming QR
MAXTRAL's Result
MAXTRAL's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 32,052 36,383 30,062 26,039 34,921 21,897 29,810 4.93%
PBT 3,898 3,746 112 571 3,045 4,917 4,196 -4.77%
Tax -1,423 -1,182 4,318 -430 -330 -1,336 -953 30.48%
NP 2,475 2,564 4,430 141 2,715 3,581 3,243 -16.41%
-
NP to SH 2,475 2,564 4,430 141 2,694 3,473 3,140 -14.60%
-
Tax Rate 36.51% 31.55% -3,855.36% 75.31% 10.84% 27.17% 22.71% -
Total Cost 29,577 33,819 25,632 25,898 32,206 18,316 26,567 7.38%
-
Net Worth 192,693 190,597 187,844 175,967 183,718 181,038 177,778 5.49%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 192,693 190,597 187,844 175,967 183,718 181,038 177,778 5.49%
NOSH 209,745 210,163 209,952 201,428 210,468 210,484 210,738 -0.31%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 7.72% 7.05% 14.74% 0.54% 7.77% 16.35% 10.88% -
ROE 1.28% 1.35% 2.36% 0.08% 1.47% 1.92% 1.77% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 15.28 17.31 14.32 12.93 16.59 10.40 14.15 5.23%
EPS 1.18 1.22 2.11 0.07 1.28 1.65 1.49 -14.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9187 0.9069 0.8947 0.8736 0.8729 0.8601 0.8436 5.82%
Adjusted Per Share Value based on latest NOSH - 201,428
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 10.90 12.37 10.22 8.85 11.87 7.44 10.13 4.98%
EPS 0.84 0.87 1.51 0.05 0.92 1.18 1.07 -14.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.655 0.6479 0.6386 0.5982 0.6245 0.6154 0.6043 5.49%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.23 0.29 0.26 0.30 0.43 0.49 0.55 -
P/RPS 1.51 1.68 1.82 2.32 2.59 4.71 3.89 -46.63%
P/EPS 19.49 23.77 12.32 428.57 33.59 29.70 36.91 -34.54%
EY 5.13 4.21 8.12 0.23 2.98 3.37 2.71 52.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.29 0.34 0.49 0.57 0.65 -46.95%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/02/09 24/11/08 26/08/08 21/05/08 26/02/08 21/11/07 22/08/07 -
Price 0.23 0.24 0.28 0.30 0.34 0.48 0.50 -
P/RPS 1.51 1.39 1.96 2.32 2.05 4.61 3.53 -43.08%
P/EPS 19.49 19.67 13.27 428.57 26.56 29.09 33.56 -30.27%
EY 5.13 5.08 7.54 0.23 3.76 3.44 2.98 43.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.31 0.34 0.39 0.56 0.59 -43.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment