[SCIB] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 0.93%
YoY- -265.81%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 7,038 6,842 8,456 8,249 5,843 6,619 7,412 -3.38%
PBT -1,507 -10,753 -1,568 -1,712 -1,728 -1,561 -699 66.80%
Tax 0 -7 0 0 0 344 -56 -
NP -1,507 -10,760 -1,568 -1,712 -1,728 -1,217 -755 58.46%
-
NP to SH -1,507 -10,760 -1,568 -1,712 -1,728 -1,217 -755 58.46%
-
Tax Rate - - - - - - - -
Total Cost 8,545 17,602 10,024 9,961 7,571 7,836 8,167 3.05%
-
Net Worth 63,955 65,502 76,559 77,884 79,414 81,870 82,097 -15.32%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 63,955 65,502 76,559 77,884 79,414 81,870 82,097 -15.32%
NOSH 73,512 73,597 73,615 73,476 73,531 73,757 73,300 0.19%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -21.41% -157.26% -18.54% -20.75% -29.57% -18.39% -10.19% -
ROE -2.36% -16.43% -2.05% -2.20% -2.18% -1.49% -0.92% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 9.57 9.30 11.49 11.23 7.95 8.97 10.11 -3.59%
EPS -2.05 -14.62 -2.13 -2.33 -2.35 -1.65 -1.03 58.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.89 1.04 1.06 1.08 1.11 1.12 -15.48%
Adjusted Per Share Value based on latest NOSH - 73,476
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 1.04 1.01 1.25 1.22 0.87 0.98 1.10 -3.66%
EPS -0.22 -1.59 -0.23 -0.25 -0.26 -0.18 -0.11 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0947 0.097 0.1134 0.1153 0.1176 0.1212 0.1216 -15.34%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.39 0.49 0.50 0.60 0.69 0.72 0.65 -
P/RPS 4.07 5.27 4.35 5.34 8.68 8.02 6.43 -26.25%
P/EPS -19.02 -3.35 -23.47 -25.75 -29.36 -43.64 -63.11 -55.01%
EY -5.26 -29.84 -4.26 -3.88 -3.41 -2.29 -1.58 122.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.55 0.48 0.57 0.64 0.65 0.58 -15.55%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 27/02/08 28/11/07 29/08/07 28/05/07 28/02/07 30/11/06 -
Price 0.41 0.44 0.47 0.58 0.57 0.74 0.72 -
P/RPS 4.28 4.73 4.09 5.17 7.17 8.25 7.12 -28.75%
P/EPS -20.00 -3.01 -22.07 -24.89 -24.26 -44.85 -69.90 -56.54%
EY -5.00 -33.23 -4.53 -4.02 -4.12 -2.23 -1.43 130.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.45 0.55 0.53 0.67 0.64 -18.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment