[SCIB] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -99.07%
YoY- -295.86%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 7,038 29,390 22,548 14,092 5,843 27,607 20,987 -51.69%
PBT -1,507 -15,761 -5,008 -3,440 -1,728 -2,951 -1,392 5.42%
Tax 0 -7 0 0 0 111 -232 -
NP -1,507 -15,768 -5,008 -3,440 -1,728 -2,840 -1,624 -4.85%
-
NP to SH -1,507 -15,768 -5,008 -3,440 -1,728 -2,840 -1,624 -4.85%
-
Tax Rate - - - - - - - -
Total Cost 8,545 45,158 27,556 17,532 7,571 30,447 22,611 -47.69%
-
Net Worth 63,955 65,485 76,480 77,914 79,414 81,668 82,676 -15.71%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 63,955 65,485 76,480 77,914 79,414 81,668 82,676 -15.71%
NOSH 73,512 73,579 73,538 73,504 73,531 73,575 73,818 -0.27%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -21.41% -53.65% -22.21% -24.41% -29.57% -10.29% -7.74% -
ROE -2.36% -24.08% -6.55% -4.42% -2.18% -3.48% -1.96% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 9.57 39.94 30.66 19.17 7.95 37.52 28.43 -51.57%
EPS -2.05 -21.43 -6.81 -4.68 -2.35 -3.86 -2.20 -4.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.89 1.04 1.06 1.08 1.11 1.12 -15.48%
Adjusted Per Share Value based on latest NOSH - 73,476
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 1.04 4.35 3.34 2.09 0.87 4.09 3.11 -51.78%
EPS -0.22 -2.33 -0.74 -0.51 -0.26 -0.42 -0.24 -5.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0947 0.097 0.1133 0.1154 0.1176 0.1209 0.1224 -15.70%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.39 0.49 0.50 0.60 0.69 0.72 0.65 -
P/RPS 4.07 1.23 1.63 3.13 8.68 1.92 2.29 46.67%
P/EPS -19.02 -2.29 -7.34 -12.82 -29.36 -18.65 -29.55 -25.43%
EY -5.26 -43.73 -13.62 -7.80 -3.41 -5.36 -3.38 34.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.55 0.48 0.57 0.64 0.65 0.58 -15.55%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 27/02/08 28/11/07 29/08/07 28/05/07 28/02/07 30/11/06 -
Price 0.41 0.44 0.47 0.58 0.57 0.74 0.72 -
P/RPS 4.28 1.10 1.53 3.03 7.17 1.97 2.53 41.93%
P/EPS -20.00 -2.05 -6.90 -12.39 -24.26 -19.17 -32.73 -27.96%
EY -5.00 -48.70 -14.49 -8.07 -4.12 -5.22 -3.06 38.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.45 0.55 0.53 0.67 0.64 -18.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment