[RCECAP] QoQ Quarter Result on 30-Jun-2000 [#1]

Announcement Date
19-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 136.11%
YoY- 154.17%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 11,566 10,326 9,943 8,013 10,207 10,826 8,045 -0.36%
PBT 427 1,511 1,369 408 114 1,647 2,209 1.68%
Tax -427 -715 -598 -369 -114 -830 -617 0.37%
NP 0 796 771 39 0 817 1,592 -
-
NP to SH -465 796 771 39 -108 817 1,592 -
-
Tax Rate 100.00% 47.32% 43.68% 90.44% 100.00% 50.39% 27.93% -
Total Cost 11,566 9,530 9,172 7,974 10,207 10,009 6,453 -0.59%
-
Net Worth 21,289 21,675 20,908 19,871 19,924 16,339 15,545 -0.31%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 21,289 21,675 20,908 19,871 19,924 16,339 15,545 -0.31%
NOSH 18,674 18,685 18,668 18,571 18,620 18,568 18,729 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 7.71% 7.75% 0.49% 0.00% 7.55% 19.79% -
ROE -2.18% 3.67% 3.69% 0.20% -0.54% 5.00% 10.24% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 61.93 55.26 53.26 43.15 54.82 58.30 42.95 -0.37%
EPS -2.49 4.26 4.13 0.21 -0.58 4.40 8.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.16 1.12 1.07 1.07 0.88 0.83 -0.32%
Adjusted Per Share Value based on latest NOSH - 18,571
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 0.78 0.70 0.67 0.54 0.69 0.73 0.54 -0.37%
EPS -0.03 0.05 0.05 0.00 -0.01 0.06 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0143 0.0146 0.0141 0.0134 0.0134 0.011 0.0105 -0.31%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.10 0.11 0.12 0.22 0.33 0.00 0.00 -
P/RPS 0.16 0.20 0.23 0.51 0.60 0.00 0.00 -100.00%
P/EPS -4.02 2.58 2.91 104.76 -56.90 0.00 0.00 -100.00%
EY -24.90 38.73 34.42 0.95 -1.76 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.09 0.11 0.21 0.31 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 19/01/01 23/11/00 19/09/00 09/06/00 25/02/00 19/11/99 -
Price 0.09 0.11 0.13 0.14 0.20 0.28 0.00 -
P/RPS 0.15 0.20 0.24 0.32 0.36 0.48 0.00 -100.00%
P/EPS -3.61 2.58 3.15 66.67 -34.48 6.36 0.00 -100.00%
EY -27.67 38.73 31.77 1.50 -2.90 15.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.09 0.12 0.13 0.19 0.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment