[FITTERS] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 24.27%
YoY- -62.71%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 303,646 260,550 412,308 380,782 438,038 362,150 394,752 -4.27%
PBT 10,198 -4,818 11,858 19,572 58,144 56,196 34,472 -18.36%
Tax -5,514 -4,148 -7,262 -5,616 -14,904 -14,646 -8,436 -6.83%
NP 4,684 -8,966 4,596 13,956 43,240 41,550 26,036 -24.85%
-
NP to SH 6,368 -5,694 6,902 16,260 43,604 41,590 25,546 -20.65%
-
Tax Rate 54.07% - 61.24% 28.69% 25.63% 26.06% 24.47% -
Total Cost 298,962 269,516 407,712 366,826 394,798 320,600 368,716 -3.43%
-
Net Worth 346,534 352,260 367,962 363,588 29,920,849 246,338 173,453 12.22%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - 239 - - -
Div Payout % - - - - 0.55% - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 346,534 352,260 367,962 363,588 29,920,849 246,338 173,453 12.22%
NOSH 480,497 480,497 479,305 481,065 299,478 288,418 216,491 14.20%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 1.54% -3.44% 1.11% 3.67% 9.87% 11.47% 6.60% -
ROE 1.84% -1.62% 1.88% 4.47% 0.15% 16.88% 14.73% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 67.69 55.88 86.02 79.15 146.27 125.56 182.34 -15.21%
EPS 1.42 -1.22 1.44 3.38 14.56 14.42 11.80 -29.72%
DPS 0.00 0.00 0.00 0.00 0.08 0.00 0.00 -
NAPS 0.7725 0.7555 0.7677 0.7558 99.91 0.8541 0.8012 -0.60%
Adjusted Per Share Value based on latest NOSH - 481,089
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 12.85 11.03 17.45 16.12 18.54 15.33 16.71 -4.28%
EPS 0.27 -0.24 0.29 0.69 1.85 1.76 1.08 -20.62%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.1467 0.1491 0.1558 0.1539 12.6668 0.1043 0.0734 12.22%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.395 0.405 0.42 0.555 0.99 0.735 0.69 -
P/RPS 0.58 0.72 0.49 0.70 0.68 0.59 0.38 7.29%
P/EPS 27.83 -33.16 29.17 16.42 6.80 5.10 5.85 29.67%
EY 3.59 -3.02 3.43 6.09 14.71 19.62 17.10 -22.89%
DY 0.00 0.00 0.00 0.00 0.08 0.00 0.00 -
P/NAPS 0.51 0.54 0.55 0.73 0.01 0.86 0.86 -8.33%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 25/08/17 24/08/16 24/08/15 27/08/14 26/08/13 13/08/12 -
Price 0.41 0.375 0.42 0.475 1.36 0.72 0.73 -
P/RPS 0.61 0.67 0.49 0.60 0.93 0.57 0.40 7.28%
P/EPS 28.88 -30.71 29.17 14.05 9.34 4.99 6.19 29.25%
EY 3.46 -3.26 3.43 7.12 10.71 20.03 16.16 -22.64%
DY 0.00 0.00 0.00 0.00 0.06 0.00 0.00 -
P/NAPS 0.53 0.50 0.55 0.63 0.01 0.84 0.91 -8.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment