[FITTERS] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -53.82%
YoY- -7.02%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 37,280 24,962 32,520 30,041 40,040 25,820 48,048 -15.60%
PBT 2,460 2,320 3,809 2,615 5,164 4,493 4,811 -36.13%
Tax -567 -407 -1,099 -941 -1,619 -220 -1,304 -42.69%
NP 1,893 1,913 2,710 1,674 3,545 4,273 3,507 -33.78%
-
NP to SH 1,475 1,445 2,607 1,642 3,556 4,228 3,401 -42.79%
-
Tax Rate 23.05% 17.54% 28.85% 35.98% 31.35% 4.90% 27.10% -
Total Cost 35,387 23,049 29,810 28,367 36,495 21,547 44,541 -14.25%
-
Net Worth 84,862 84,320 82,737 81,863 80,150 41,448 42,822 57.97%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 5,000 - - - - - 2,569 56.07%
Div Payout % 338.98% - - - - - 75.55% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 84,862 84,320 82,737 81,863 80,150 41,448 42,822 57.97%
NOSH 125,000 124,568 124,379 124,393 41,445 41,448 42,822 104.65%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 5.08% 7.66% 8.33% 5.57% 8.85% 16.55% 7.30% -
ROE 1.74% 1.71% 3.15% 2.01% 4.44% 10.20% 7.94% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 29.82 20.04 26.15 24.15 96.61 62.29 112.20 -58.76%
EPS 1.18 1.16 2.10 1.32 8.58 3.40 2.73 -42.92%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 6.00 -23.74%
NAPS 0.6789 0.6769 0.6652 0.6581 1.9339 1.00 1.00 -22.80%
Adjusted Per Share Value based on latest NOSH - 124,393
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 1.58 1.06 1.38 1.27 1.70 1.09 2.03 -15.42%
EPS 0.06 0.06 0.11 0.07 0.15 0.18 0.14 -43.24%
DPS 0.21 0.00 0.00 0.00 0.00 0.00 0.11 54.07%
NAPS 0.0359 0.0357 0.035 0.0347 0.0339 0.0175 0.0181 58.05%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.53 0.49 0.48 0.45 0.37 0.39 0.39 -
P/RPS 1.78 2.45 1.84 1.86 0.38 0.63 0.35 196.61%
P/EPS 44.92 42.24 22.90 34.09 4.31 3.82 4.91 339.20%
EY 2.23 2.37 4.37 2.93 23.19 26.16 20.36 -77.20%
DY 7.55 0.00 0.00 0.00 0.00 0.00 15.38 -37.85%
P/NAPS 0.78 0.72 0.72 0.68 0.19 0.39 0.39 58.94%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 15/08/07 08/06/07 22/02/07 23/11/06 28/08/06 23/05/06 14/02/06 -
Price 0.47 0.52 0.61 0.52 0.43 0.39 0.41 -
P/RPS 1.58 2.59 2.33 2.15 0.45 0.63 0.37 163.91%
P/EPS 39.83 44.83 29.10 39.39 5.01 3.82 5.16 292.04%
EY 2.51 2.23 3.44 2.54 19.95 26.16 19.37 -74.48%
DY 8.51 0.00 0.00 0.00 0.00 0.00 14.63 -30.38%
P/NAPS 0.69 0.77 0.92 0.79 0.22 0.39 0.41 41.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment