[LBALUM] QoQ Quarter Result on 31-Jan-2004 [#3]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
26-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
31-Jan-2004 [#3]
Profit Trend
QoQ- -40.35%
YoY- -34.12%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Revenue 54,937 50,193 56,200 44,459 52,915 48,795 44,425 15.13%
PBT 5,930 5,150 4,017 3,025 4,181 4,229 3,066 54.92%
Tax -1,577 -1,095 -63 -673 -238 -709 -1,211 19.15%
NP 4,353 4,055 3,954 2,352 3,943 3,520 1,855 76.13%
-
NP to SH 4,353 4,055 3,954 2,352 3,943 3,520 1,855 76.13%
-
Tax Rate 26.59% 21.26% 1.57% 22.25% 5.69% 16.77% 39.50% -
Total Cost 50,584 46,138 52,246 42,107 48,972 45,275 42,570 12.12%
-
Net Worth 141,379 70,891 69,947 128,476 127,862 123,067 65,974 65.83%
Dividend
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Div - - - - - - 3,298 -
Div Payout % - - - - - - 177.83% -
Equity
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Net Worth 141,379 70,891 69,947 128,476 127,862 123,067 65,974 65.83%
NOSH 124,017 70,891 69,947 67,976 66,943 66,165 65,974 52.02%
Ratio Analysis
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
NP Margin 7.92% 8.08% 7.04% 5.29% 7.45% 7.21% 4.18% -
ROE 3.08% 5.72% 5.65% 1.83% 3.08% 2.86% 2.81% -
Per Share
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 44.30 70.80 80.35 65.40 79.04 73.75 67.34 -24.26%
EPS 3.51 3.27 3.24 3.46 5.89 5.32 2.81 15.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.14 1.00 1.00 1.89 1.91 1.86 1.00 9.08%
Adjusted Per Share Value based on latest NOSH - 67,976
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 12.63 11.54 12.92 10.22 12.17 11.22 10.22 15.08%
EPS 1.00 0.93 0.91 0.54 0.91 0.81 0.43 75.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.76 -
NAPS 0.3251 0.163 0.1609 0.2954 0.294 0.283 0.1517 65.83%
Price Multiplier on Financial Quarter End Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 23/12/04 28/09/04 29/06/04 26/03/04 12/12/03 16/09/03 27/06/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment