[TGL] QoQ Quarter Result on 30-Jun-2006 [#4]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -100.35%
YoY- -72.05%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 15,826 30,380 24,374 11,249 12,087 31,004 20,045 -14.58%
PBT 547 7,593 4,009 -3,148 -1,737 4,384 1,855 -55.73%
Tax -92 -1,818 -877 314 313 -721 -475 -66.55%
NP 455 5,775 3,132 -2,834 -1,424 3,663 1,380 -52.30%
-
NP to SH 479 5,782 3,091 -2,825 -1,410 3,646 1,322 -49.20%
-
Tax Rate 16.82% 23.94% 21.88% - - 16.45% 25.61% -
Total Cost 15,371 24,605 21,242 14,083 13,511 27,341 18,665 -12.15%
-
Net Worth 27,993 27,385 21,589 18,668 21,357 22,826 18,885 30.03%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 27,993 27,385 21,589 18,668 21,357 22,826 18,885 30.03%
NOSH 20,735 20,746 20,758 20,743 20,735 20,751 20,753 -0.05%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 2.88% 19.01% 12.85% -25.19% -11.78% 11.81% 6.88% -
ROE 1.71% 21.11% 14.32% -15.13% -6.60% 15.97% 7.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 76.32 146.44 117.41 54.23 58.29 149.41 96.59 -14.54%
EPS 2.31 27.87 14.89 -13.61 -6.80 17.57 6.37 -49.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.32 1.04 0.90 1.03 1.10 0.91 30.10%
Adjusted Per Share Value based on latest NOSH - 20,743
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 18.71 35.91 28.81 13.30 14.29 36.65 23.69 -14.57%
EPS 0.57 6.83 3.65 -3.34 -1.67 4.31 1.56 -48.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3309 0.3237 0.2552 0.2207 0.2524 0.2698 0.2232 30.04%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.01 0.01 0.02 0.01 0.01 0.01 0.01 -
P/RPS 0.01 0.01 0.02 0.02 0.02 0.01 0.01 0.00%
P/EPS 0.43 0.04 0.13 -0.07 -0.15 0.06 0.16 93.41%
EY 231.00 2,787.00 744.50 -1,361.90 -680.00 1,757.00 637.00 -49.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.02 0.01 0.01 0.01 0.01 0.00%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 16/05/07 27/02/07 29/11/06 29/08/06 30/05/06 27/02/06 29/11/05 -
Price 0.64 0.64 0.01 0.01 0.01 0.01 0.01 -
P/RPS 0.84 0.44 0.01 0.02 0.02 0.01 0.01 1823.20%
P/EPS 27.71 2.30 0.07 -0.07 -0.15 0.06 0.16 3016.79%
EY 3.61 43.55 1,489.00 -1,361.90 -680.00 1,757.00 637.00 -96.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.01 0.01 0.01 0.01 0.01 1205.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment