[TGL] QoQ Quarter Result on 31-Dec-2006 [#2]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 87.06%
YoY- 58.58%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 36,135 15,525 15,826 30,380 24,374 11,249 12,087 107.38%
PBT 7,021 -992 547 7,593 4,009 -3,148 -1,737 -
Tax -1,825 274 -92 -1,818 -877 314 313 -
NP 5,196 -718 455 5,775 3,132 -2,834 -1,424 -
-
NP to SH 5,195 -589 479 5,782 3,091 -2,825 -1,410 -
-
Tax Rate 25.99% - 16.82% 23.94% 21.88% - - -
Total Cost 30,939 16,243 15,371 24,605 21,242 14,083 13,511 73.64%
-
Net Worth 32,170 27,583 27,993 27,385 21,589 18,668 21,357 31.37%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 32,170 27,583 27,993 27,385 21,589 18,668 21,357 31.37%
NOSH 20,755 20,739 20,735 20,746 20,758 20,743 20,735 0.06%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 14.38% -4.62% 2.88% 19.01% 12.85% -25.19% -11.78% -
ROE 16.15% -2.14% 1.71% 21.11% 14.32% -15.13% -6.60% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 174.10 74.86 76.32 146.44 117.41 54.23 58.29 107.25%
EPS 25.03 -2.84 2.31 27.87 14.89 -13.61 -6.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.33 1.35 1.32 1.04 0.90 1.03 31.28%
Adjusted Per Share Value based on latest NOSH - 20,746
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 42.58 18.29 18.65 35.80 28.72 13.25 14.24 107.41%
EPS 6.12 -0.69 0.56 6.81 3.64 -3.33 -1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3791 0.325 0.3299 0.3227 0.2544 0.22 0.2517 31.36%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.01 0.01 0.01 0.01 0.02 0.01 0.01 -
P/RPS 0.01 0.01 0.01 0.01 0.02 0.02 0.02 -36.97%
P/EPS 0.04 -0.35 0.43 0.04 0.13 -0.07 -0.15 -
EY 2,503.00 -284.00 231.00 2,787.00 744.50 -1,361.90 -680.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.02 0.01 0.01 0.00%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 29/08/07 16/05/07 27/02/07 29/11/06 29/08/06 30/05/06 -
Price 0.01 0.01 0.64 0.64 0.01 0.01 0.01 -
P/RPS 0.01 0.01 0.84 0.44 0.01 0.02 0.02 -36.97%
P/EPS 0.04 -0.35 27.71 2.30 0.07 -0.07 -0.15 -
EY 2,503.00 -284.00 3.61 43.55 1,489.00 -1,361.90 -680.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.47 0.48 0.01 0.01 0.01 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment