[TGL] QoQ Quarter Result on 30-Sep-2006 [#1]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 209.42%
YoY- 133.81%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 15,525 15,826 30,380 24,374 11,249 12,087 31,004 -37.02%
PBT -992 547 7,593 4,009 -3,148 -1,737 4,384 -
Tax 274 -92 -1,818 -877 314 313 -721 -
NP -718 455 5,775 3,132 -2,834 -1,424 3,663 -
-
NP to SH -589 479 5,782 3,091 -2,825 -1,410 3,646 -
-
Tax Rate - 16.82% 23.94% 21.88% - - 16.45% -
Total Cost 16,243 15,371 24,605 21,242 14,083 13,511 27,341 -29.39%
-
Net Worth 27,583 27,993 27,385 21,589 18,668 21,357 22,826 13.49%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 27,583 27,993 27,385 21,589 18,668 21,357 22,826 13.49%
NOSH 20,739 20,735 20,746 20,758 20,743 20,735 20,751 -0.03%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -4.62% 2.88% 19.01% 12.85% -25.19% -11.78% 11.81% -
ROE -2.14% 1.71% 21.11% 14.32% -15.13% -6.60% 15.97% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 74.86 76.32 146.44 117.41 54.23 58.29 149.41 -36.99%
EPS -2.84 2.31 27.87 14.89 -13.61 -6.80 17.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.35 1.32 1.04 0.90 1.03 1.10 13.53%
Adjusted Per Share Value based on latest NOSH - 20,758
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 18.35 18.71 35.91 28.81 13.30 14.29 36.65 -37.02%
EPS -0.70 0.57 6.83 3.65 -3.34 -1.67 4.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.326 0.3309 0.3237 0.2552 0.2207 0.2524 0.2698 13.48%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.01 0.01 0.01 0.02 0.01 0.01 0.01 -
P/RPS 0.01 0.01 0.01 0.02 0.02 0.02 0.01 0.00%
P/EPS -0.35 0.43 0.04 0.13 -0.07 -0.15 0.06 -
EY -284.00 231.00 2,787.00 744.50 -1,361.90 -680.00 1,757.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.02 0.01 0.01 0.01 0.00%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 16/05/07 27/02/07 29/11/06 29/08/06 30/05/06 27/02/06 -
Price 0.01 0.64 0.64 0.01 0.01 0.01 0.01 -
P/RPS 0.01 0.84 0.44 0.01 0.02 0.02 0.01 0.00%
P/EPS -0.35 27.71 2.30 0.07 -0.07 -0.15 0.06 -
EY -284.00 3.61 43.55 1,489.00 -1,361.90 -680.00 1,757.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.47 0.48 0.01 0.01 0.01 0.01 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment