[TGL] QoQ Quarter Result on 31-Dec-2001 [#2]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 1024.07%
YoY- -0.21%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 14,662 9,408 12,552 28,025 12,939 10,375 11,273 19.13%
PBT -326 -856 -800 5,370 -444 -2,498 -1,599 -65.32%
Tax -81 856 800 -648 -67 2,498 1,599 -
NP -407 0 0 4,722 -511 0 0 -
-
NP to SH -407 -790 -250 4,722 -511 -2,511 -1,463 -57.35%
-
Tax Rate - - - 12.07% - - - -
Total Cost 15,069 9,408 12,552 23,303 13,450 10,375 11,273 21.32%
-
Net Worth 3,207 3,439 4,280 4,519 -499 19 2,401 21.26%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 3,207 3,439 4,280 4,519 -499 19 2,401 21.26%
NOSH 20,049 19,999 20,000 19,999 19,960 19,988 20,013 0.11%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -2.78% 0.00% 0.00% 16.85% -3.95% 0.00% 0.00% -
ROE -12.69% -22.97% -5.84% 104.47% 0.00% -12,562.54% -60.92% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 73.13 47.04 62.76 140.13 64.82 51.91 56.33 18.98%
EPS -2.03 -3.95 -1.25 23.61 -2.55 -12.55 -7.31 -57.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.172 0.214 0.226 -0.025 0.001 0.12 21.12%
Adjusted Per Share Value based on latest NOSH - 19,999
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 17.33 11.12 14.84 33.12 15.29 12.26 13.32 19.15%
EPS -0.48 -0.93 -0.30 5.58 -0.60 -2.97 -1.73 -57.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0379 0.0407 0.0506 0.0534 -0.0059 0.0002 0.0284 21.19%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.02 0.02 0.02 0.02 0.01 0.01 0.01 -
P/RPS 0.03 0.04 0.03 0.01 0.02 0.02 0.02 31.00%
P/EPS -0.99 -0.51 -1.60 0.08 -0.39 -0.08 -0.14 267.97%
EY -101.50 -197.50 -62.50 1,180.50 -256.00 -1,256.24 -731.00 -73.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.12 0.09 0.09 0.00 10.00 0.08 38.17%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 29/08/02 30/05/02 26/02/02 28/11/01 29/08/01 30/05/01 -
Price 0.01 0.01 0.02 0.02 0.02 0.02 0.02 -
P/RPS 0.01 0.02 0.03 0.01 0.03 0.04 0.04 -60.28%
P/EPS -0.49 -0.25 -1.60 0.08 -0.78 -0.16 -0.27 48.72%
EY -203.00 -395.00 -62.50 1,180.50 -128.00 -628.12 -365.50 -32.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.06 0.09 0.09 0.00 20.00 0.17 -50.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment