[TGL] QoQ Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 512.04%
YoY- -19.9%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 58,648 62,924 71,354 81,928 51,756 64,894 72,692 -13.32%
PBT -1,304 3,270 5,501 9,852 -1,776 1,786 5,712 -
Tax -324 -99 -220 -1,430 -268 -503 -653 -37.29%
NP -1,628 3,171 5,281 8,422 -2,044 1,283 5,058 -
-
NP to SH -1,628 3,171 5,281 8,422 -2,044 1,283 5,058 -
-
Tax Rate - 3.03% 4.00% 14.51% - 28.16% 11.43% -
Total Cost 60,276 59,753 66,073 73,506 53,800 63,611 67,633 -7.38%
-
Net Worth 3,207 3,441 4,278 4,521 -499 20 2,399 21.33%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 3,207 3,441 4,278 4,521 -499 20 2,399 21.33%
NOSH 20,049 20,006 19,994 20,004 19,960 20,009 19,999 0.16%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -2.78% 5.04% 7.40% 10.28% -3.95% 1.98% 6.96% -
ROE -50.75% 92.15% 123.43% 186.28% 0.00% 6,412.11% 210.78% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 292.52 314.52 356.86 409.54 259.29 324.32 363.46 -13.46%
EPS -8.12 15.85 26.41 42.10 -10.20 6.40 25.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.172 0.214 0.226 -0.025 0.001 0.12 21.12%
Adjusted Per Share Value based on latest NOSH - 19,999
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 69.32 74.37 84.34 96.84 61.17 76.70 85.92 -13.32%
EPS -1.92 3.75 6.24 9.95 -2.42 1.52 5.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0379 0.0407 0.0506 0.0534 -0.0059 0.0002 0.0284 21.19%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.02 0.02 0.02 0.02 0.01 0.01 0.01 -
P/RPS 0.01 0.01 0.01 0.00 0.00 0.00 0.00 -
P/EPS -0.25 0.13 0.08 0.05 -0.10 0.16 0.04 -
EY -406.00 792.50 1,320.67 2,105.00 -1,024.00 641.19 2,529.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.12 0.09 0.09 0.00 10.00 0.08 38.17%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 29/08/02 30/05/02 26/02/02 28/11/01 29/08/01 30/05/01 -
Price 0.01 0.01 0.02 0.02 0.02 0.02 0.02 -
P/RPS 0.00 0.00 0.01 0.00 0.01 0.01 0.01 -
P/EPS -0.12 0.06 0.08 0.05 -0.20 0.31 0.08 -
EY -812.00 1,585.00 1,320.67 2,105.00 -512.00 320.60 1,264.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.06 0.09 0.09 0.00 20.00 0.17 -50.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment