[ITRONIC] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 13.2%
YoY- -32.53%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 15,202 7,306 6,078 2,287 5,945 3,634 10,109 31.09%
PBT -5,172 -2,213 -2,978 -3,265 -3,912 -3,318 -3,133 39.46%
Tax 0 0 0 0 0 0 0 -
NP -5,172 -2,213 -2,978 -3,265 -3,912 -3,318 -3,133 39.46%
-
NP to SH -4,749 -2,085 -2,818 -3,170 -3,652 -3,166 -3,003 35.54%
-
Tax Rate - - - - - - - -
Total Cost 20,374 9,519 9,056 5,552 9,857 6,952 13,242 33.10%
-
Net Worth 24,663 25,690 26,718 28,773 33,911 38,022 39,049 -26.28%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 24,663 25,690 26,718 28,773 33,911 38,022 39,049 -26.28%
NOSH 102,762 102,762 102,762 102,762 102,762 102,762 102,762 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -34.02% -30.29% -49.00% -142.76% -65.80% -91.30% -30.99% -
ROE -19.26% -8.12% -10.55% -11.02% -10.77% -8.33% -7.69% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 14.79 7.11 5.91 2.23 5.79 3.54 9.84 31.05%
EPS -4.62 -2.03 -2.74 -3.09 -3.55 -3.08 -2.92 35.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.25 0.26 0.28 0.33 0.37 0.38 -26.28%
Adjusted Per Share Value based on latest NOSH - 102,762
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.15 1.03 0.86 0.32 0.84 0.51 1.43 31.07%
EPS -0.67 -0.29 -0.40 -0.45 -0.52 -0.45 -0.42 36.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0349 0.0363 0.0378 0.0407 0.0479 0.0537 0.0552 -26.23%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.12 0.135 0.135 0.135 0.13 0.105 0.145 -
P/RPS 0.81 1.90 2.28 6.07 2.25 2.97 1.47 -32.66%
P/EPS -2.60 -6.65 -4.92 -4.38 -3.66 -3.41 -4.96 -34.86%
EY -38.51 -15.03 -20.31 -22.85 -27.34 -29.34 -20.15 53.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.52 0.48 0.39 0.28 0.38 19.97%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.175 0.095 0.135 0.15 0.14 0.135 0.105 -
P/RPS 1.18 1.34 2.28 6.74 2.42 3.82 1.07 6.70%
P/EPS -3.79 -4.68 -4.92 -4.86 -3.94 -4.38 -3.59 3.66%
EY -26.41 -21.36 -20.31 -20.57 -25.38 -22.82 -27.83 -3.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.38 0.52 0.54 0.42 0.36 0.28 88.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment