[ITRONIC] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 26.01%
YoY- 34.14%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 20,394 17,487,361 15,202 7,306 6,078 2,287 5,945 127.62%
PBT -2,223 -2,674,120 -5,172 -2,213 -2,978 -3,265 -3,912 -31.41%
Tax 0 0 0 0 0 0 0 -
NP -2,223 -2,674,120 -5,172 -2,213 -2,978 -3,265 -3,912 -31.41%
-
NP to SH -2,166 -2,590,407 -4,749 -2,085 -2,818 -3,170 -3,652 -29.43%
-
Tax Rate - - - - - - - -
Total Cost 22,617 20,161,481 20,374 9,519 9,056 5,552 9,857 74.05%
-
Net Worth 18,497 21,580 24,663 25,690 26,718 28,773 33,911 -33.26%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 18,497 21,580 24,663 25,690 26,718 28,773 33,911 -33.26%
NOSH 102,762 102,762 102,762 102,762 102,762 102,762 102,762 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -10.90% -15.29% -34.02% -30.29% -49.00% -142.76% -65.80% -
ROE -11.71% -12,003.64% -19.26% -8.12% -10.55% -11.02% -10.77% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 19.85 17,017.21 14.79 7.11 5.91 2.23 5.79 127.53%
EPS -2.11 -2.52 -4.62 -2.03 -2.74 -3.09 -3.55 -29.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.21 0.24 0.25 0.26 0.28 0.33 -33.26%
Adjusted Per Share Value based on latest NOSH - 102,762
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.88 2,471.40 2.15 1.03 0.86 0.32 0.84 127.54%
EPS -0.31 -366.09 -0.67 -0.29 -0.40 -0.45 -0.52 -29.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0261 0.0305 0.0349 0.0363 0.0378 0.0407 0.0479 -33.31%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.25 0.24 0.12 0.135 0.135 0.135 0.13 -
P/RPS 1.26 0.00 0.81 1.90 2.28 6.07 2.25 -32.08%
P/EPS -11.86 -0.01 -2.60 -6.65 -4.92 -4.38 -3.66 119.13%
EY -8.43 -10,503.18 -38.51 -15.03 -20.31 -22.85 -27.34 -54.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.14 0.50 0.54 0.52 0.48 0.39 133.50%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.195 0.27 0.175 0.095 0.135 0.15 0.14 -
P/RPS 0.98 0.00 1.18 1.34 2.28 6.74 2.42 -45.29%
P/EPS -9.25 -0.01 -3.79 -4.68 -4.92 -4.86 -3.94 76.73%
EY -10.81 -9,336.16 -26.41 -21.36 -20.31 -20.57 -25.38 -43.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.29 0.73 0.38 0.52 0.54 0.42 87.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment