[PREMIER] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 24.65%
YoY- -55.95%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 904 2,329 1,508 1,702 3,534 13,493 9,500 -79.18%
PBT -5,220 -17,172 -6,818 -8,549 -11,346 -82,120 -11,775 -41.88%
Tax -2 -11 0 8,549 11,346 82,120 11,775 -
NP -5,222 -17,183 -6,818 0 0 0 0 -
-
NP to SH -5,222 -17,183 -6,818 -8,549 -11,346 -81,489 -11,775 -41.87%
-
Tax Rate - - - - - - - -
Total Cost 6,126 19,512 8,326 1,702 3,534 13,493 9,500 -25.38%
-
Net Worth -271,142 -263,400 -243,242 -234,401 -226,123 -215,148 -142,697 53.47%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -271,142 -263,400 -243,242 -234,401 -226,123 -215,148 -142,697 53.47%
NOSH 20,084 19,894 20,052 19,881 19,905 19,939 19,957 0.42%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -577.65% -737.78% -452.12% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 4.50 11.71 7.52 8.56 17.75 67.67 47.60 -79.27%
EPS -26.18 -86.13 -34.18 -43.00 -57.00 -408.00 -59.00 -41.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -13.50 -13.24 -12.13 -11.79 -11.36 -10.79 -7.15 52.82%
Adjusted Per Share Value based on latest NOSH - 19,881
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.27 0.69 0.45 0.51 1.05 4.00 2.82 -79.10%
EPS -1.55 -5.10 -2.02 -2.54 -3.37 -24.18 -3.49 -41.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8046 -0.7816 -0.7218 -0.6956 -0.671 -0.6384 -0.4234 53.48%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.28 0.28 0.28 0.28 0.28 0.68 0.77 -
P/RPS 6.22 2.39 3.72 3.27 1.58 1.00 1.62 145.39%
P/EPS -1.08 -0.32 -0.82 -0.65 -0.49 -0.17 -1.31 -12.08%
EY -92.86 -308.47 -121.43 -153.57 -203.57 -601.00 -76.62 13.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 28/02/02 30/11/01 30/08/01 30/05/01 28/02/01 30/11/00 -
Price 0.28 0.28 0.28 0.28 0.28 0.28 0.72 -
P/RPS 6.22 2.39 3.72 3.27 1.58 0.41 1.51 157.18%
P/EPS -1.08 -0.32 -0.82 -0.65 -0.49 -0.07 -1.22 -7.81%
EY -92.86 -308.47 -121.43 -153.57 -203.57 -1,459.57 -81.94 8.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment