[PREMIER] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 86.08%
YoY- -53.14%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 2,329 1,508 1,702 3,534 13,493 9,500 7,432 -53.76%
PBT -17,172 -6,818 -8,549 -11,346 -82,120 -11,775 -5,482 113.64%
Tax -11 0 8,549 11,346 82,120 11,775 5,482 -
NP -17,183 -6,818 0 0 0 0 0 -
-
NP to SH -17,183 -6,818 -8,549 -11,346 -81,489 -11,775 -5,482 113.73%
-
Tax Rate - - - - - - - -
Total Cost 19,512 8,326 1,702 3,534 13,493 9,500 7,432 89.97%
-
Net Worth -263,400 -243,242 -234,401 -226,123 -215,148 -142,697 -133,192 57.35%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -263,400 -243,242 -234,401 -226,123 -215,148 -142,697 -133,192 57.35%
NOSH 19,894 20,052 19,881 19,905 19,939 19,957 20,303 -1.34%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -737.78% -452.12% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 11.71 7.52 8.56 17.75 67.67 47.60 36.60 -53.12%
EPS -86.13 -34.18 -43.00 -57.00 -408.00 -59.00 -27.00 116.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -13.24 -12.13 -11.79 -11.36 -10.79 -7.15 -6.56 59.50%
Adjusted Per Share Value based on latest NOSH - 19,905
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 0.69 0.45 0.51 1.05 4.00 2.82 2.21 -53.87%
EPS -5.10 -2.02 -2.54 -3.37 -24.18 -3.49 -1.63 113.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7816 -0.7218 -0.6956 -0.671 -0.6384 -0.4234 -0.3952 57.36%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.28 0.28 0.28 0.28 0.68 0.77 1.64 -
P/RPS 2.39 3.72 3.27 1.58 1.00 1.62 4.48 -34.14%
P/EPS -0.32 -0.82 -0.65 -0.49 -0.17 -1.31 -6.07 -85.86%
EY -308.47 -121.43 -153.57 -203.57 -601.00 -76.62 -16.46 601.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 30/08/01 30/05/01 28/02/01 30/11/00 30/08/00 -
Price 0.28 0.28 0.28 0.28 0.28 0.72 0.94 -
P/RPS 2.39 3.72 3.27 1.58 0.41 1.51 2.57 -4.71%
P/EPS -0.32 -0.82 -0.65 -0.49 -0.07 -1.22 -3.48 -79.53%
EY -308.47 -121.43 -153.57 -203.57 -1,459.57 -81.94 -28.72 384.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment