[KKB] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
17-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 580.83%
YoY- 180.95%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 8,279 30,123 76,727 66,090 44,828 48,473 42,618 -66.42%
PBT -4,828 10,438 34,374 13,054 4,755 8,735 5,380 -
Tax 1,561 -2,877 -5,767 -3,313 -2,609 -627 -1,432 -
NP -3,267 7,561 28,607 9,741 2,146 8,108 3,948 -
-
NP to SH -3,356 6,668 26,671 8,347 1,226 7,598 3,797 -
-
Tax Rate - 27.56% 16.78% 25.38% 54.87% 7.18% 26.62% -
Total Cost 11,546 22,562 48,120 56,349 42,682 40,365 38,670 -55.29%
-
Net Worth 304,621 308,942 311,805 285,962 275,850 275,588 281,546 5.38%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - 10,304 - - - -
Div Payout % - - - 123.46% - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 304,621 308,942 311,805 285,962 275,850 275,588 281,546 5.38%
NOSH 258,153 257,451 257,690 257,623 255,416 257,559 258,299 -0.03%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -39.46% 25.10% 37.28% 14.74% 4.79% 16.73% 9.26% -
ROE -1.10% 2.16% 8.55% 2.92% 0.44% 2.76% 1.35% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 3.21 11.70 29.77 25.65 17.55 18.82 16.50 -66.39%
EPS -1.30 2.59 10.35 3.24 0.48 2.95 1.47 -
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.18 1.20 1.21 1.11 1.08 1.07 1.09 5.42%
Adjusted Per Share Value based on latest NOSH - 257,623
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 2.87 10.43 26.57 22.89 15.53 16.79 14.76 -66.40%
EPS -1.16 2.31 9.24 2.89 0.42 2.63 1.32 -
DPS 0.00 0.00 0.00 3.57 0.00 0.00 0.00 -
NAPS 1.0551 1.07 1.0799 0.9904 0.9554 0.9545 0.9751 5.39%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.52 1.77 1.38 1.50 2.30 2.38 2.49 -
P/RPS 47.40 15.13 4.63 5.85 13.10 12.65 15.09 114.33%
P/EPS -116.92 68.34 13.33 46.30 479.17 80.68 169.39 -
EY -0.86 1.46 7.50 2.16 0.21 1.24 0.59 -
DY 0.00 0.00 0.00 2.67 0.00 0.00 0.00 -
P/NAPS 1.29 1.47 1.14 1.35 2.13 2.22 2.28 -31.56%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 05/11/15 06/08/15 27/04/15 17/02/15 14/11/14 07/08/14 07/05/14 -
Price 1.76 1.74 1.64 1.25 1.96 2.40 2.48 -
P/RPS 54.88 14.87 5.51 4.87 11.17 12.75 15.03 136.93%
P/EPS -135.38 67.18 15.85 38.58 408.33 81.36 168.71 -
EY -0.74 1.49 6.31 2.59 0.24 1.23 0.59 -
DY 0.00 0.00 0.00 3.20 0.00 0.00 0.00 -
P/NAPS 1.49 1.45 1.36 1.13 1.81 2.24 2.28 -24.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment