[KKB] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
27-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 219.53%
YoY- 602.42%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 12,780 8,279 30,123 76,727 66,090 44,828 48,473 -58.78%
PBT -2,354 -4,828 10,438 34,374 13,054 4,755 8,735 -
Tax -1,442 1,561 -2,877 -5,767 -3,313 -2,609 -627 73.96%
NP -3,796 -3,267 7,561 28,607 9,741 2,146 8,108 -
-
NP to SH -3,952 -3,356 6,668 26,671 8,347 1,226 7,598 -
-
Tax Rate - - 27.56% 16.78% 25.38% 54.87% 7.18% -
Total Cost 16,576 11,546 22,562 48,120 56,349 42,682 40,365 -44.66%
-
Net Worth 300,793 304,621 308,942 311,805 285,962 275,850 275,588 5.99%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 10,283 - - - 10,304 - - -
Div Payout % 0.00% - - - 123.46% - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 300,793 304,621 308,942 311,805 285,962 275,850 275,588 5.99%
NOSH 257,088 258,153 257,451 257,690 257,623 255,416 257,559 -0.12%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -29.70% -39.46% 25.10% 37.28% 14.74% 4.79% 16.73% -
ROE -1.31% -1.10% 2.16% 8.55% 2.92% 0.44% 2.76% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 4.97 3.21 11.70 29.77 25.65 17.55 18.82 -58.73%
EPS -1.53 -1.30 2.59 10.35 3.24 0.48 2.95 -
DPS 4.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.17 1.18 1.20 1.21 1.11 1.08 1.07 6.12%
Adjusted Per Share Value based on latest NOSH - 257,690
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 4.43 2.87 10.43 26.57 22.89 15.53 16.79 -58.76%
EPS -1.37 -1.16 2.31 9.24 2.89 0.42 2.63 -
DPS 3.56 0.00 0.00 0.00 3.57 0.00 0.00 -
NAPS 1.0418 1.0551 1.07 1.0799 0.9904 0.9554 0.9545 5.99%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.64 1.52 1.77 1.38 1.50 2.30 2.38 -
P/RPS 32.99 47.40 15.13 4.63 5.85 13.10 12.65 89.13%
P/EPS -106.69 -116.92 68.34 13.33 46.30 479.17 80.68 -
EY -0.94 -0.86 1.46 7.50 2.16 0.21 1.24 -
DY 2.44 0.00 0.00 0.00 2.67 0.00 0.00 -
P/NAPS 1.40 1.29 1.47 1.14 1.35 2.13 2.22 -26.39%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 23/02/16 05/11/15 06/08/15 27/04/15 17/02/15 14/11/14 07/08/14 -
Price 1.77 1.76 1.74 1.64 1.25 1.96 2.40 -
P/RPS 35.61 54.88 14.87 5.51 4.87 11.17 12.75 97.95%
P/EPS -115.14 -135.38 67.18 15.85 38.58 408.33 81.36 -
EY -0.87 -0.74 1.49 6.31 2.59 0.24 1.23 -
DY 2.26 0.00 0.00 0.00 3.20 0.00 0.00 -
P/NAPS 1.51 1.49 1.45 1.36 1.13 1.81 2.24 -23.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment