[KKB] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
05-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -150.33%
YoY- -373.74%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 27,179 22,163 12,780 8,279 30,123 76,727 66,090 -44.72%
PBT 345 -2,662 -2,354 -4,828 10,438 34,374 13,054 -91.14%
Tax 149 710 -1,442 1,561 -2,877 -5,767 -3,313 -
NP 494 -1,952 -3,796 -3,267 7,561 28,607 9,741 -86.32%
-
NP to SH 374 -1,956 -3,952 -3,356 6,668 26,671 8,347 -87.40%
-
Tax Rate -43.19% - - - 27.56% 16.78% 25.38% -
Total Cost 26,685 24,115 16,576 11,546 22,562 48,120 56,349 -39.27%
-
Net Worth 279,253 298,547 300,793 304,621 308,942 311,805 285,962 -1.57%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 10,283 - - - 10,304 -
Div Payout % - - 0.00% - - - 123.46% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 279,253 298,547 300,793 304,621 308,942 311,805 285,962 -1.57%
NOSH 249,333 257,368 257,088 258,153 257,451 257,690 257,623 -2.15%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 1.82% -8.81% -29.70% -39.46% 25.10% 37.28% 14.74% -
ROE 0.13% -0.66% -1.31% -1.10% 2.16% 8.55% 2.92% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 10.90 8.61 4.97 3.21 11.70 29.77 25.65 -43.50%
EPS 0.15 -0.76 -1.53 -1.30 2.59 10.35 3.24 -87.13%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 4.00 -
NAPS 1.12 1.16 1.17 1.18 1.20 1.21 1.11 0.60%
Adjusted Per Share Value based on latest NOSH - 258,153
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 9.41 7.68 4.43 2.87 10.43 26.57 22.89 -44.74%
EPS 0.13 -0.68 -1.37 -1.16 2.31 9.24 2.89 -87.37%
DPS 0.00 0.00 3.56 0.00 0.00 0.00 3.57 -
NAPS 0.9672 1.034 1.0418 1.0551 1.07 1.0799 0.9904 -1.56%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.37 1.73 1.64 1.52 1.77 1.38 1.50 -
P/RPS 12.57 20.09 32.99 47.40 15.13 4.63 5.85 66.59%
P/EPS 913.33 -227.63 -106.69 -116.92 68.34 13.33 46.30 631.39%
EY 0.11 -0.44 -0.94 -0.86 1.46 7.50 2.16 -86.28%
DY 0.00 0.00 2.44 0.00 0.00 0.00 2.67 -
P/NAPS 1.22 1.49 1.40 1.29 1.47 1.14 1.35 -6.53%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 09/08/16 11/05/16 23/02/16 05/11/15 06/08/15 27/04/15 17/02/15 -
Price 1.56 1.66 1.77 1.76 1.74 1.64 1.25 -
P/RPS 14.31 19.28 35.61 54.88 14.87 5.51 4.87 105.28%
P/EPS 1,040.00 -218.42 -115.14 -135.38 67.18 15.85 38.58 800.85%
EY 0.10 -0.46 -0.87 -0.74 1.49 6.31 2.59 -88.59%
DY 0.00 0.00 2.26 0.00 0.00 0.00 3.20 -
P/NAPS 1.39 1.43 1.51 1.49 1.45 1.36 1.13 14.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment