[WCT] QoQ Quarter Result on 31-Jul-2000 [#2]

Announcement Date
19-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 40.42%
YoY- 25.24%
Quarter Report
View:
Show?
Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 78,108 97,332 125,591 123,960 75,676 96,870 89,208 0.13%
PBT 14,332 14,787 12,903 17,326 11,904 13,924 11,757 -0.20%
Tax -4,671 -4,767 -3,970 -5,292 -3,334 -5,905 -3,470 -0.30%
NP 9,661 10,020 8,933 12,034 8,570 8,019 8,287 -0.15%
-
NP to SH 9,661 10,020 8,933 12,034 8,570 8,019 8,287 -0.15%
-
Tax Rate 32.59% 32.24% 30.77% 30.54% 28.01% 42.41% 29.51% -
Total Cost 68,447 87,312 116,658 111,926 67,106 88,851 80,921 0.16%
-
Net Worth 181,416 171,136 166,689 157,957 149,977 140,752 139,828 -0.26%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - 4,686 - 4,387 - 7,222 - -
Div Payout % - 46.77% - 36.46% - 90.06% - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 181,416 171,136 166,689 157,957 149,977 140,752 139,828 -0.26%
NOSH 93,978 93,732 94,031 58,502 58,259 57,777 57,708 -0.49%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 12.37% 10.29% 7.11% 9.71% 11.32% 8.28% 9.29% -
ROE 5.33% 5.85% 5.36% 7.62% 5.71% 5.70% 5.93% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 83.11 103.84 133.56 211.89 129.89 167.66 154.58 0.63%
EPS 10.28 10.69 9.50 20.57 14.71 8.62 14.36 0.33%
DPS 0.00 5.00 0.00 7.50 0.00 12.50 0.00 -
NAPS 1.9304 1.8258 1.7727 2.70 2.5743 2.4361 2.423 0.23%
Adjusted Per Share Value based on latest NOSH - 58,502
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 5.01 6.24 8.05 7.95 4.85 6.21 5.72 0.13%
EPS 0.62 0.64 0.57 0.77 0.55 0.51 0.53 -0.15%
DPS 0.00 0.30 0.00 0.28 0.00 0.46 0.00 -
NAPS 0.1163 0.1097 0.1069 0.1013 0.0962 0.0902 0.0896 -0.26%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 0.90 1.00 1.22 2.00 2.15 1.97 0.00 -
P/RPS 1.08 0.96 0.91 0.94 1.66 1.17 0.00 -100.00%
P/EPS 8.75 9.35 12.84 9.72 14.62 14.19 0.00 -100.00%
EY 11.42 10.69 7.79 10.29 6.84 7.05 0.00 -100.00%
DY 0.00 5.00 0.00 3.75 0.00 6.35 0.00 -
P/NAPS 0.47 0.55 0.69 0.74 0.84 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 27/06/01 28/03/01 14/12/00 19/09/00 28/06/00 14/03/00 30/12/99 -
Price 1.10 0.87 0.98 1.89 1.82 2.35 0.00 -
P/RPS 1.32 0.84 0.73 0.89 1.40 1.40 0.00 -100.00%
P/EPS 10.70 8.14 10.32 9.19 12.37 16.93 0.00 -100.00%
EY 9.35 12.29 9.69 10.88 8.08 5.91 0.00 -100.00%
DY 0.00 5.75 0.00 3.97 0.00 5.32 0.00 -
P/NAPS 0.57 0.48 0.55 0.70 0.71 0.96 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment