[WCT] YoY TTM Result on 31-Jul-2000 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
19-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 7.03%
YoY- 284.12%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 31/07/02 31/07/00 31/07/99 CAGR
Revenue 847,132 830,335 613,823 385,714 92,717 -2.29%
PBT 116,222 86,371 86,756 54,911 11,661 -2.38%
Tax -37,600 -22,334 -25,146 -18,001 -2,052 -3.01%
NP 78,622 64,037 61,610 36,910 9,609 -2.18%
-
NP to SH 78,622 65,820 61,610 36,910 9,609 -2.18%
-
Tax Rate 32.35% 25.86% 28.98% 32.78% 17.60% -
Total Cost 768,510 766,298 552,213 348,804 83,108 -2.31%
-
Net Worth 445,417 316,800 248,025 117,005 0 -100.00%
Dividend
30/06/04 30/06/03 31/07/02 31/07/00 31/07/99 CAGR
Div 25,364 14,446 13,825 11,609 4,325 -1.84%
Div Payout % 32.26% 21.95% 22.44% 31.45% 45.02% -
Equity
30/06/04 30/06/03 31/07/02 31/07/00 31/07/99 CAGR
Net Worth 445,417 316,800 248,025 117,005 0 -100.00%
NOSH 118,619 97,588 96,007 58,502 57,677 -0.75%
Ratio Analysis
30/06/04 30/06/03 31/07/02 31/07/00 31/07/99 CAGR
NP Margin 9.28% 7.71% 10.04% 9.57% 10.36% -
ROE 17.65% 20.78% 24.84% 31.55% 0.00% -
Per Share
30/06/04 30/06/03 31/07/02 31/07/00 31/07/99 CAGR
RPS 714.16 850.86 639.35 659.31 160.75 -1.55%
EPS 66.28 67.45 64.17 63.09 16.66 -1.44%
DPS 21.38 14.80 14.50 20.00 7.50 -1.09%
NAPS 3.755 3.2463 2.5834 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 58,502
30/06/04 30/06/03 31/07/02 31/07/00 31/07/99 CAGR
RPS 54.31 53.23 39.35 24.73 5.94 -2.29%
EPS 5.04 4.22 3.95 2.37 0.62 -2.17%
DPS 1.63 0.93 0.89 0.74 0.28 -1.83%
NAPS 0.2856 0.2031 0.159 0.075 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 31/07/02 31/07/00 31/07/99 CAGR
Date 30/06/04 30/06/03 31/07/02 31/07/00 - -
Price 2.60 2.42 2.40 2.00 0.00 -
P/RPS 0.36 0.28 0.38 0.30 0.00 -100.00%
P/EPS 3.92 3.59 3.74 3.17 0.00 -100.00%
EY 25.49 27.87 26.74 31.55 0.00 -100.00%
DY 8.22 6.12 6.04 10.00 0.00 -100.00%
P/NAPS 0.69 0.75 0.93 1.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 31/07/02 31/07/00 31/07/99 CAGR
Date 27/08/04 25/08/03 26/09/02 19/09/00 - -
Price 2.17 2.85 2.25 1.89 0.00 -
P/RPS 0.30 0.33 0.35 0.29 0.00 -100.00%
P/EPS 3.27 4.23 3.51 3.00 0.00 -100.00%
EY 30.54 23.67 28.52 33.38 0.00 -100.00%
DY 9.85 5.19 6.44 10.58 0.00 -100.00%
P/NAPS 0.58 0.88 0.87 0.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment