[WCT] QoQ Quarter Result on 30-Apr-2001 [#1]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
27-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -3.58%
YoY- 12.73%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 144,148 128,112 123,488 78,108 97,332 125,591 123,960 10.55%
PBT 20,463 18,856 17,619 14,332 14,787 12,903 17,326 11.69%
Tax -6,253 -5,240 -4,584 -4,671 -4,767 -3,970 -5,292 11.73%
NP 14,210 13,616 13,035 9,661 10,020 8,933 12,034 11.68%
-
NP to SH 14,210 13,616 13,035 9,661 10,020 8,933 12,034 11.68%
-
Tax Rate 30.56% 27.79% 26.02% 32.59% 32.24% 30.77% 30.54% -
Total Cost 129,938 114,496 110,453 68,447 87,312 116,658 111,926 10.42%
-
Net Worth 217,280 202,738 189,012 181,416 171,136 166,689 157,957 23.61%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 7,104 - 4,705 - 4,686 - 4,387 37.77%
Div Payout % 50.00% - 36.10% - 46.77% - 36.46% -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 217,280 202,738 189,012 181,416 171,136 166,689 157,957 23.61%
NOSH 94,733 94,424 94,115 93,978 93,732 94,031 58,502 37.77%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 9.86% 10.63% 10.56% 12.37% 10.29% 7.11% 9.71% -
ROE 6.54% 6.72% 6.90% 5.33% 5.85% 5.36% 7.62% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 152.16 135.68 131.21 83.11 103.84 133.56 211.89 -19.76%
EPS 15.00 14.42 13.85 10.28 10.69 9.50 20.57 -18.93%
DPS 7.50 0.00 5.00 0.00 5.00 0.00 7.50 0.00%
NAPS 2.2936 2.1471 2.0083 1.9304 1.8258 1.7727 2.70 -10.27%
Adjusted Per Share Value based on latest NOSH - 93,978
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 9.24 8.21 7.92 5.01 6.24 8.05 7.95 10.51%
EPS 0.91 0.87 0.84 0.62 0.64 0.57 0.77 11.74%
DPS 0.46 0.00 0.30 0.00 0.30 0.00 0.28 39.10%
NAPS 0.1393 0.13 0.1212 0.1163 0.1097 0.1069 0.1013 23.58%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.88 1.69 1.40 0.90 1.00 1.22 2.00 -
P/RPS 0.00 1.25 1.07 1.08 0.96 0.91 0.94 -
P/EPS 0.00 11.72 10.11 8.75 9.35 12.84 9.72 -
EY 0.00 8.53 9.89 11.42 10.69 7.79 10.29 -
DY 0.00 0.00 3.57 0.00 5.00 0.00 3.75 -
P/NAPS 0.81 0.79 0.70 0.47 0.55 0.69 0.74 6.19%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 10/12/01 27/09/01 27/06/01 28/03/01 14/12/00 19/09/00 -
Price 2.60 1.82 1.35 1.10 0.87 0.98 1.89 -
P/RPS 0.00 1.34 1.03 1.32 0.84 0.73 0.89 -
P/EPS 0.00 12.62 9.75 10.70 8.14 10.32 9.19 -
EY 0.00 7.92 10.26 9.35 12.29 9.69 10.88 -
DY 0.00 0.00 3.70 0.00 5.75 0.00 3.97 -
P/NAPS 1.13 0.85 0.67 0.57 0.48 0.55 0.70 37.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment