[ROHAS] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -17.74%
YoY- 75.56%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 17,264 15,486 14,750 16,607 13,741 13,709 12,441 24.38%
PBT 364 -129 -696 -692 -575 -1,189 -1,126 -
Tax 0 129 696 692 575 -13 1,126 -
NP 364 0 0 0 0 -1,202 0 -
-
NP to SH 364 -129 -698 -677 -575 -1,202 -1,123 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 16,900 15,486 14,750 16,607 13,741 14,911 12,441 22.63%
-
Net Worth 29,928 31,174 29,116 34,075 29,516 31,853 33,088 -6.46%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 29,928 31,174 29,116 34,075 29,516 31,853 33,088 -6.46%
NOSH 20,222 21,499 19,942 22,566 19,166 20,033 20,053 0.56%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.11% 0.00% 0.00% 0.00% 0.00% -8.77% 0.00% -
ROE 1.22% -0.41% -2.40% -1.99% -1.95% -3.77% -3.39% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 85.37 72.03 73.96 73.59 71.69 68.43 62.04 23.69%
EPS 1.80 -0.60 -3.50 -3.00 -3.00 -6.00 -5.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.45 1.46 1.51 1.54 1.59 1.65 -6.98%
Adjusted Per Share Value based on latest NOSH - 22,566
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.65 3.28 3.12 3.51 2.91 2.90 2.63 24.39%
EPS 0.08 -0.03 -0.15 -0.14 -0.12 -0.25 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0633 0.066 0.0616 0.0721 0.0624 0.0674 0.07 -6.48%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.52 1.65 1.80 1.50 2.18 3.90 3.98 -
P/RPS 1.78 2.29 2.43 2.04 3.04 5.70 6.42 -57.44%
P/EPS 84.44 -275.00 -51.43 -50.00 -72.67 -65.00 -71.07 -
EY 1.18 -0.36 -1.94 -2.00 -1.38 -1.54 -1.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.14 1.23 0.99 1.42 2.45 2.41 -43.23%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 24/08/01 28/05/01 27/02/01 29/11/00 28/08/00 30/05/00 -
Price 1.47 1.67 1.69 1.90 1.99 2.87 3.36 -
P/RPS 1.72 2.32 2.28 2.58 2.78 4.19 5.42 -53.44%
P/EPS 81.67 -278.33 -48.29 -63.33 -66.33 -47.83 -60.00 -
EY 1.22 -0.36 -2.07 -1.58 -1.51 -2.09 -1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.15 1.16 1.26 1.29 1.81 2.04 -38.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment