[ROHAS] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 89.55%
YoY- -18.38%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 30,350 25,409 20,968 21,218 20,407 18,491 15,874 53.86%
PBT 1,923 2,006 1,826 2,323 1,108 1,172 317 231.52%
Tax -20 -32 -30 -201 8 -14 -10 58.53%
NP 1,903 1,974 1,796 2,122 1,116 1,158 307 236.32%
-
NP to SH 1,903 1,974 1,796 2,123 1,120 1,158 307 236.32%
-
Tax Rate 1.04% 1.60% 1.64% 8.65% -0.72% 1.19% 3.15% -
Total Cost 28,447 23,435 19,172 19,096 19,291 17,333 15,567 49.30%
-
Net Worth 54,140 53,285 51,256 41,317 36,916 36,680 35,563 32.23%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - 1,210 - - - - -
Div Payout % - - 67.42% - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 54,140 53,285 51,256 41,317 36,916 36,680 35,563 32.23%
NOSH 40,403 40,368 40,359 33,591 31,284 30,314 30,396 20.82%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 6.27% 7.77% 8.57% 10.00% 5.47% 6.26% 1.93% -
ROE 3.51% 3.70% 3.50% 5.14% 3.03% 3.16% 0.86% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 75.12 62.94 51.95 63.16 65.23 61.00 52.22 27.34%
EPS 4.71 4.89 4.45 6.32 3.58 3.82 1.01 178.34%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.32 1.27 1.23 1.18 1.21 1.17 9.43%
Adjusted Per Share Value based on latest NOSH - 33,591
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 6.42 5.38 4.44 4.49 4.32 3.91 3.36 53.79%
EPS 0.40 0.42 0.38 0.45 0.24 0.24 0.06 252.99%
DPS 0.00 0.00 0.26 0.00 0.00 0.00 0.00 -
NAPS 0.1145 0.1127 0.1084 0.0874 0.0781 0.0776 0.0752 32.24%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.93 1.06 0.90 0.85 1.00 0.79 0.87 -
P/RPS 1.24 1.68 1.73 1.35 1.53 1.30 1.67 -17.95%
P/EPS 19.75 21.68 20.22 13.45 27.93 20.68 86.14 -62.43%
EY 5.06 4.61 4.94 7.44 3.58 4.84 1.16 166.25%
DY 0.00 0.00 3.33 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.80 0.71 0.69 0.85 0.65 0.74 -4.54%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 29/08/08 27/05/08 28/02/08 30/11/07 30/08/07 28/05/07 -
Price 0.90 1.07 1.25 0.94 0.95 0.77 0.77 -
P/RPS 1.20 1.70 2.41 1.49 1.46 1.26 1.47 -12.62%
P/EPS 19.11 21.88 28.09 14.87 26.54 20.16 76.24 -60.14%
EY 5.23 4.57 3.56 6.72 3.77 4.96 1.31 151.02%
DY 0.00 0.00 2.40 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.81 0.98 0.76 0.81 0.64 0.66 1.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment