[ROHAS] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 89.55%
YoY- -18.38%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 46,405 37,040 32,596 21,218 14,795 23,314 26,866 9.53%
PBT 5,384 3,064 2,916 2,323 2,938 894 -1,937 -
Tax -1,521 -80 -101 -201 -354 -48 -121 52.45%
NP 3,863 2,984 2,815 2,122 2,584 846 -2,058 -
-
NP to SH 3,863 2,984 2,815 2,123 2,601 826 -2,058 -
-
Tax Rate 28.25% 2.61% 3.46% 8.65% 12.05% 5.37% - -
Total Cost 42,542 34,056 29,781 19,096 12,211 22,468 28,924 6.63%
-
Net Worth 80,411 70,259 57,350 41,317 34,255 27,094 24,958 21.51%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 4,040 6,460 - - - - - -
Div Payout % 104.60% 216.51% - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 80,411 70,259 57,350 41,317 34,255 27,094 24,958 21.51%
NOSH 40,407 40,378 40,387 33,591 30,314 26,305 21,893 10.74%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 8.32% 8.06% 8.64% 10.00% 17.47% 3.63% -7.66% -
ROE 4.80% 4.25% 4.91% 5.14% 7.59% 3.05% -8.25% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 114.84 91.73 80.71 63.16 48.80 88.63 122.71 -1.09%
EPS 9.56 7.39 6.97 6.32 8.58 3.14 -9.40 -
DPS 10.00 16.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.74 1.42 1.23 1.13 1.03 1.14 9.72%
Adjusted Per Share Value based on latest NOSH - 33,591
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 9.82 7.84 6.90 4.49 3.13 4.93 5.68 9.54%
EPS 0.82 0.63 0.60 0.45 0.55 0.17 -0.44 -
DPS 0.85 1.37 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1701 0.1486 0.1213 0.0874 0.0725 0.0573 0.0528 21.51%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 2.55 1.98 0.82 0.85 0.68 0.94 1.18 -
P/RPS 2.22 2.16 1.02 1.35 1.39 1.06 0.96 14.98%
P/EPS 26.67 26.79 11.76 13.45 7.93 29.94 -12.55 -
EY 3.75 3.73 8.50 7.44 12.62 3.34 -7.97 -
DY 3.92 8.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.14 0.58 0.69 0.60 0.91 1.04 3.51%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 25/02/10 27/02/09 28/02/08 28/02/07 24/02/06 28/02/05 -
Price 2.77 2.00 0.77 0.94 0.85 0.83 1.18 -
P/RPS 2.41 2.18 0.95 1.49 1.74 0.94 0.96 16.57%
P/EPS 28.97 27.06 11.05 14.87 9.91 26.43 -12.55 -
EY 3.45 3.70 9.05 6.72 10.09 3.78 -7.97 -
DY 3.61 8.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.15 0.54 0.76 0.75 0.81 1.04 4.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment