[ROHAS] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -15.4%
YoY- 485.02%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 32,596 30,350 25,409 20,968 21,218 20,407 18,491 45.67%
PBT 2,916 1,923 2,006 1,826 2,323 1,108 1,172 83.10%
Tax -101 -20 -32 -30 -201 8 -14 271.13%
NP 2,815 1,903 1,974 1,796 2,122 1,116 1,158 80.30%
-
NP to SH 2,815 1,903 1,974 1,796 2,123 1,120 1,158 80.30%
-
Tax Rate 3.46% 1.04% 1.60% 1.64% 8.65% -0.72% 1.19% -
Total Cost 29,781 28,447 23,435 19,172 19,096 19,291 17,333 43.21%
-
Net Worth 57,350 54,140 53,285 51,256 41,317 36,916 36,680 34.52%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - 1,210 - - - -
Div Payout % - - - 67.42% - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 57,350 54,140 53,285 51,256 41,317 36,916 36,680 34.52%
NOSH 40,387 40,403 40,368 40,359 33,591 31,284 30,314 20.97%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 8.64% 6.27% 7.77% 8.57% 10.00% 5.47% 6.26% -
ROE 4.91% 3.51% 3.70% 3.50% 5.14% 3.03% 3.16% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 80.71 75.12 62.94 51.95 63.16 65.23 61.00 20.41%
EPS 6.97 4.71 4.89 4.45 6.32 3.58 3.82 49.04%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.42 1.34 1.32 1.27 1.23 1.18 1.21 11.20%
Adjusted Per Share Value based on latest NOSH - 40,359
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 6.90 6.42 5.38 4.44 4.49 4.32 3.91 45.78%
EPS 0.60 0.40 0.42 0.38 0.45 0.24 0.24 83.69%
DPS 0.00 0.00 0.00 0.26 0.00 0.00 0.00 -
NAPS 0.1213 0.1145 0.1127 0.1084 0.0874 0.0781 0.0776 34.50%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.82 0.93 1.06 0.90 0.85 1.00 0.79 -
P/RPS 1.02 1.24 1.68 1.73 1.35 1.53 1.30 -14.86%
P/EPS 11.76 19.75 21.68 20.22 13.45 27.93 20.68 -31.24%
EY 8.50 5.06 4.61 4.94 7.44 3.58 4.84 45.31%
DY 0.00 0.00 0.00 3.33 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 0.80 0.71 0.69 0.85 0.65 -7.28%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 29/08/08 27/05/08 28/02/08 30/11/07 30/08/07 -
Price 0.77 0.90 1.07 1.25 0.94 0.95 0.77 -
P/RPS 0.95 1.20 1.70 2.41 1.49 1.46 1.26 -17.08%
P/EPS 11.05 19.11 21.88 28.09 14.87 26.54 20.16 -32.90%
EY 9.05 5.23 4.57 3.56 6.72 3.77 4.96 49.04%
DY 0.00 0.00 0.00 2.40 0.00 0.00 0.00 -
P/NAPS 0.54 0.67 0.81 0.98 0.76 0.81 0.64 -10.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment