[YOKO] QoQ Quarter Result on 31-Mar-2004 [#1]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 142.36%
YoY- -39.28%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 25,164 24,554 24,668 18,404 23,901 21,498 19,854 17.03%
PBT -3,644 63 -765 1,323 1,299 1,098 1,502 -
Tax -129 56 1,700 -482 -952 -593 -677 -66.72%
NP -3,773 119 935 841 347 505 825 -
-
NP to SH -3,773 119 935 841 347 505 825 -
-
Tax Rate - -88.89% - 36.43% 73.29% 54.01% 45.07% -
Total Cost 28,937 24,435 23,733 17,563 23,554 20,993 19,029 32.07%
-
Net Worth 50,103 54,211 54,795 53,597 39,987 42,974 43,129 10.45%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 50,103 54,211 54,795 53,597 39,987 42,974 43,129 10.45%
NOSH 43,568 44,074 43,488 43,575 33,047 19,803 19,784 68.86%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin -14.99% 0.48% 3.79% 4.57% 1.45% 2.35% 4.16% -
ROE -7.53% 0.22% 1.71% 1.57% 0.87% 1.18% 1.91% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 57.76 55.71 56.72 42.24 72.32 108.55 100.35 -30.68%
EPS -8.66 0.27 2.15 1.93 1.05 2.55 4.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.23 1.26 1.23 1.21 2.17 2.18 -34.58%
Adjusted Per Share Value based on latest NOSH - 43,575
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 29.51 28.80 28.93 21.58 28.03 25.21 23.28 17.04%
EPS -4.42 0.14 1.10 0.99 0.41 0.59 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5876 0.6358 0.6426 0.6286 0.469 0.504 0.5058 10.45%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.43 0.47 0.50 0.52 0.54 0.69 0.58 -
P/RPS 0.74 0.84 0.88 1.23 0.75 0.64 0.58 17.54%
P/EPS -4.97 174.07 23.26 26.94 51.43 27.06 13.91 -
EY -20.14 0.57 4.30 3.71 1.94 3.70 7.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.40 0.42 0.45 0.32 0.27 23.25%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 28/02/05 25/11/04 20/08/04 27/05/04 26/02/04 19/11/03 28/08/03 -
Price 0.46 0.46 0.46 0.43 0.57 0.64 0.61 -
P/RPS 0.80 0.83 0.81 1.02 0.79 0.59 0.61 19.71%
P/EPS -5.31 170.37 21.40 22.28 54.29 25.10 14.63 -
EY -18.83 0.59 4.67 4.49 1.84 3.98 6.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.37 0.37 0.35 0.47 0.29 0.28 26.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment