[LSTEEL] QoQ Quarter Result on 30-Jun-2013 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -43.84%
YoY- -18.11%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 84,383 46,999 90,576 74,726 46,358 83,481 73,130 10.02%
PBT 1,502 -479 -2,135 1,895 3,167 -12,734 -683 -
Tax -1 -1,771 -167 0 0 738 -42 -91.74%
NP 1,501 -2,250 -2,302 1,895 3,167 -11,996 -725 -
-
NP to SH 1,528 -1,978 -2,262 1,836 3,269 -11,717 -632 -
-
Tax Rate 0.07% - - 0.00% 0.00% - - -
Total Cost 82,882 49,249 92,878 72,831 43,191 95,477 73,855 7.99%
-
Net Worth 119,415 116,881 118,850 121,972 120,504 116,529 96,887 14.96%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 119,415 116,881 118,850 121,972 120,504 116,529 96,887 14.96%
NOSH 128,403 128,441 127,796 128,391 128,196 128,054 129,183 -0.40%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 1.78% -4.79% -2.54% 2.54% 6.83% -14.37% -0.99% -
ROE 1.28% -1.69% -1.90% 1.51% 2.71% -10.05% -0.65% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 65.72 36.59 70.88 58.20 36.16 65.19 56.61 10.46%
EPS 1.19 -1.54 -1.77 1.43 2.55 -9.15 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.91 0.93 0.95 0.94 0.91 0.75 15.43%
Adjusted Per Share Value based on latest NOSH - 128,391
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 54.56 30.39 58.57 48.32 29.97 53.98 47.29 10.01%
EPS 0.99 -1.28 -1.46 1.19 2.11 -7.58 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7721 0.7557 0.7685 0.7887 0.7792 0.7535 0.6265 14.96%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.28 0.30 0.30 0.27 0.26 0.32 0.28 -
P/RPS 0.43 0.82 0.42 0.46 0.72 0.49 0.49 -8.34%
P/EPS 23.53 -19.48 -16.95 18.88 10.20 -3.50 -57.23 -
EY 4.25 -5.13 -5.90 5.30 9.81 -28.59 -1.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.32 0.28 0.28 0.35 0.37 -13.05%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 30/05/14 27/02/14 28/11/13 29/08/13 28/05/13 28/02/13 30/11/12 -
Price 0.295 0.30 0.29 0.265 0.29 0.28 0.30 -
P/RPS 0.45 0.82 0.41 0.46 0.80 0.43 0.53 -10.34%
P/EPS 24.79 -19.48 -16.38 18.53 11.37 -3.06 -61.32 -
EY 4.03 -5.13 -6.10 5.40 8.79 -32.68 -1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.31 0.28 0.31 0.31 0.40 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment